UNITED STATES
Washington, DC 20549
FORM
For the Quarter Ended
Commission File Number
(Exact name of registrant as specified in its charter)
|
|
|
| ||
(State or other jurisdiction of incorporation or organization) |
| (I.R.S Employer Identification No.) |
|
|
|
|
| |
| ||
(Address of principal executive office) |
| (Zip Code) |
|
|
( |
(Registrant's telephone number, including area code) |
Securities Registered pursuant to Section 12(b) of the Act:
None
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES NO [ ]
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
YES NO [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
Large accelerated filer [ ] | Accelerated filer [ ] | Smaller reporting company | |
Emerging growth company |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES [ ] NO
The number of shares outstanding of each of the registrant’s classes of common stock as of August 3, 2021 is as follows:
Class A Common Stock of $.01 par value,
Class B Common Stock of $.01 par value,
|
|
|
BBX Capital, Inc. TABLE OF CONTENTS | ||
| ||
Part I. | ||
Item 1. | Financial Statements |
|
|
|
|
| 1 | |
| 2 | |
| 3 | |
| 5 | |
| Notes to Condensed Consolidated Financial Statements - Unaudited | 7 |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 31 |
Item 3. | 52 | |
Item 4. | 53 | |
|
|
|
Part II. | OTHER INFORMATION |
|
|
|
|
Item 1. | 53 | |
Item 1A. | 53 | |
Item 2. | 54 | |
Item 6. | 55 | |
| 56 | |
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
BBX Capital, Inc.
Condensed Consolidated Statements of Financial Condition - Unaudited
(In thousands, except share data)
|
|
|
|
|
|
|
| ||||||
|
| June 30, |
| December 31, | ||
|
| 2021 |
| 2020 | ||
ASSETS |
|
|
|
|
|
|
Cash and cash equivalents |
| $ | |
|
| |
Restricted cash |
|
| |
|
| |
Trade accounts receivable, net |
|
| |
|
| |
Trade inventory |
|
| |
|
| |
Real estate ($ |
|
| |
|
| |
Investments in and advances to unconsolidated real estate joint ventures |
|
| |
|
| |
Investment in and advances to IT'SUGAR, LLC |
|
| — |
|
| |
Note receivable from Bluegreen Vacations Holding Corporation |
|
| |
|
| |
Property and equipment, net |
|
| |
|
| |
Goodwill |
|
| |
|
| |
Intangible assets, net |
|
| |
|
| |
Operating lease assets |
|
| |
|
| |
Deferred tax asset, net |
|
| |
|
| |
Other assets |
|
| |
|
| |
Total assets |
| $ | |
|
| |
LIABILITIES AND EQUITY |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
Accounts payable |
| $ | |
|
| |
Accrued expenses |
|
| |
|
| |
Other liabilities |
|
| |
|
| |
Operating lease liabilities |
|
| |
|
| |
Notes payable and other borrowings |
|
| |
|
| |
Total liabilities |
|
| |
|
| |
Commitments and contingencies (See Note 11) |
|
|
|
| ||
Redeemable noncontrolling interest |
|
| |
|
| — |
Equity: |
|
|
|
|
|
|
Preferred stock of $ |
|
| — |
|
| — |
Class A Common Stock of $ issued and outstanding |
|
| |
|
| |
Class B Common Stock of $ issued and outstanding |
|
| |
|
| |
Additional paid-in capital |
|
| |
|
| |
Accumulated earnings (deficit) |
|
| |
|
| ( |
Accumulated other comprehensive income |
|
| |
|
| |
Total shareholders' equity |
|
| |
|
| |
Noncontrolling interests |
|
| |
|
| |
Total equity |
|
| |
|
| |
Total liabilities and equity |
| $ | |
|
| |
See Notes to Condensed Consolidated Financial Statements - Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBX Capital, Inc. | ||||||||||||
Condensed Consolidated Statements of Operations and Comprehensive Income - Unaudited | ||||||||||||
(In thousands, except share data) | ||||||||||||
|
|
|
|
|
|
| ||||||
|
| For the Three Months Ended |
| For the Six Months Ended | ||||||||
|
| June 30, |
| June 30, | ||||||||
|
| 2021 |
| 2020 |
| 2021 |
| 2020 | ||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales |
| $ | |
|
| |
|
| |
|
| |
Sales of real estate inventory |
|
| |
|
| |
|
| |
|
| |
Interest income |
|
| |
|
| |
|
| |
|
| |
Net gains (losses) on sales of real estate assets |
|
| |
|
| |
|
| |
|
| ( |
Other revenue |
|
| |
|
| |
|
| |
|
| |
Total revenues |
|
| |
|
| |
|
| |
|
| |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of trade sales |
|
| |
|
| |
|
| |
|
| |
Cost of real estate inventory sold |
|
| |
|
| |
|
| |
|
| |
Interest expense |
|
| |
|
| — |
|
| |
|
| — |
Recoveries from loan losses, net |
|
| ( |
|
| ( |
|
| ( |
|
| ( |
Impairment losses |
|
| — |
|
| |
|
| — |
|
| |
Selling, general and administrative expenses |
|
| |
|
| |
|
| |
|
| |
Total costs and expenses |
|
| |
|
| |
|
| |
|
| |
Operating income (losses) |
|
| |
|
| ( |
|
| |
|
| ( |
Equity in net earnings of unconsolidated real estate joint ventures |
|
| |
|
| |
|
| |
|
| |
Other income |
|
| |
|
| |
|
| |
|
| |
Gain on the consolidation of IT'SUGAR, LLC |
|
| |
|
| — |
|
| |
|
| — |
Foreign exchange gain (loss) |
|
| |
|
| ( |
|
| |
|
| |
Income (loss) from continuing operations before income taxes |
|
| |
|
| ( |
|
| |
|
| ( |
(Provision) benefit for income taxes |
|
| ( |
|
| |
|
| ( |
|
| |
Net income (loss) from continuing operations |
|
| |
|
| ( |
|
| |
|
| ( |
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) from operations |
|
| — |
|
| |
|
| — |
|
| ( |
(Provision) benefit for income taxes |
|
| — |
|
| ( |
|
| — |
|
| |
Income (loss) from discontinued operations |
|
| — |
|
| |
|
| — |
|
| ( |
Net income (loss) |
|
| |
|
| ( |
|
| |
|
| ( |
Net (income) loss attributable to noncontrolling interests |
|
| ( |
|
| |
|
| ( |
|
| |
Net income (loss) attributable to shareholders |
| $ | |
|
| ( |
|
| |
|
| ( |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per share from continuing operations |
| $ | |
|
| ( |
|
| |
|
| ( |
Basic and diluted earnings per share from discontinued operations |
|
| — |
|
| |
|
| — |
|
| — |
Total basic and diluted earnings (loss) per share |
| $ | |
|
| ( |
|
| |
|
| ( |
Weighted average number of common shares outstanding |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
| $ | 20,237 |
|
| (9,513) |
|
| 22,692 |
|
| (34,892) |
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on securities available for sale |
|
| |
|
| |
|
| |
|
| |
Foreign currency translation adjustments |
|
| |
|
| |
|
| |
|
| ( |
Other comprehensive income (loss), net |
|
| |
|
| |
|
| |
|
| ( |
Comprehensive income (loss), net of tax |
|
| |
|
| ( |
|
| |
|
| ( |
Comprehensive (income) loss attributable to noncontrolling interests |
|
| ( |
|
| |
|
| ( |
|
| |
Comprehensive income (loss) attributable to shareholders |
| $ | |
|
| ( |
|
| |
|
| ( |
See Notes to Condensed Consolidated Financial Statements – Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBX Capital, Inc. | ||||||||||||||||||||||||
Condensed Consolidated Statements of Changes in Equity - Unaudited | ||||||||||||||||||||||||
For the Three Months Ended June 30, 2021 and 2020 | ||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares of |
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
|
|
| |||||
|
| Common Stock |
| Common |
|
|
|
| Other |
|
|
|
|
|
| |||||||||
|
| Outstanding |
| Stock |
|
|
|
| Comprehen- |
| Non- |
|
|
| ||||||||||
|
| Class |
| Class |
| Parent |
| sive |
| controlling |
| Total | ||||||||||||
|
| A |
| B |
| A |
| B |
| Equity |
| Income |
| Interests |
| Equity | ||||||||
Balance, March 31, 2020 |
|
| — |
|
| — |
| $ | — |
|
| — |
|
| |
|
| |
|
| |
|
| |
Net loss excluding $ |
|
| — |
|
| — |
|
| — |
|
| — |
|
| ( |
|
| — |
|
| ( |
|
| ( |
Other comprehensive income |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| |
|
| — |
|
| |
Accretion of redeemable noncontrolling interest |
|
| — |
|
| — |
|
| — |
|
| — |
|
| ( |
|
| — |
|
| — |
|
| ( |
Net transfers from Parent |
|
| — |
|
| — |
|
| — |
|
| — |
|
| |
|
| — |
|
| — |
|
| |
Balance, June 30, 2020 |
|
| — |
|
| — |
| $ | — |
|
| — |
|
|
|
| |
|
| |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
| Shares of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| Common Stock |
| Common |
|
|
|
|
|
|
| Accumulated |
|
|
|
|
|
| |||||||||
|
| Outstanding |
| Stock |
| Additional |
| Accumulated |
| Other |
| Non- |
|
|
| ||||||||||||
|
| Class |
| Class |
| Paid-in |
| (Deficit) |
| Comprehensive |
| controlling |
| Total | |||||||||||||
|
| A |
| B |
| A |
| B |
| Capital |
| Earnings |
| Income |
| Interests |
| Equity | |||||||||
Balance, March 31, 2021 |
|
|
|
| |
| $ | |
|
| |
|
| |
|
| ( |
|
| |
|
| |
|
| | |
Net income excluding $ |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| |
|
| — |
|
| |
|
| |
Other comprehensive income |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| |
|
| — |
|
| |
Purchase and retirement of common stock |
|
| ( |
|
| — |
|
| ( |
|
| — |
|
| ( |
|
| — |
|
| — |
|
| — |
|
| ( |
Balance, June 30, 2021 |
|
|
|
| |
| $ | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | |
See Notes to Condensed Consolidated Financial Statements - Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBX Capital, Inc. |
| ||||||||||||||||||||||||
Condensed Consolidated Statements of Changes in Equity - Unaudited |
| ||||||||||||||||||||||||
For the Six Months Ended June 30, 2021 and 2020 |
| ||||||||||||||||||||||||
(In thousands) |
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares of |
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
|
|
|
| |||||
|
| Common Stock |
| Common |
|
|
|
| Other |
|
|
|
|
|
|
| |||||||||
|
| Outstanding |
| Stock |
|
|
|
| Comprehen- |
| Non- |
|
|
|
| ||||||||||
|
| Class |
| Class |
| Parent |
| sive |
| controlling |
| Total |
| ||||||||||||
|
| A |
| B |
| A |
| B |
| Equity |
| Income |
| Interests |
| Equity |
| ||||||||
Balance, December 31, 2019 |
|
| — |
|
| — |
| $ | — |
|
| — |
|
| |
|
| |
|
| |
|
| |
|
Net loss excluding $ |
|
| — |
|
| — |
|
| — |
|
| — |
|
| ( |
|
| — |
|
| ( |
|
| ( |
|
Other comprehensive loss |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| ( |
|
| — |
|
| ( |
|
Accretion of redeemable noncontrolling interest |
|
| — |
|
| — |
|
| — |
|
| — |
|
| ( |
|
| — |
|
| — |
|
| ( |
|
Net transfers from Parent |
|
| — |
|
| — |
|
| — |
|
| — |
|
| |
|
| — |
|
| — |
|
| |
|
Balance, June 30, 2020 |
|
| — |
|
| — |
| $ | — |
|
| — |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
| Share of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| Common Stock |
| Common |
|
|
|
|
|
|
| Accumulated |
|
|
|
|
|
| ||||||||||
|
| Outstanding |
| Stock |
| Additional |
| Accumulated |
| Other |
| Non- |
|
|
| |||||||||||||
|
| Class |
| Class |
| Paid-in |
| (Deficit) |
| Comprehensive |
| controlling |
| Total | ||||||||||||||
|
| A |
| B |
| A |
| B |
| Capital |
| Earnings |
| Income |
| Interests |
| Equity | ||||||||||
Balance, December 31, 2020 |
|
|
|
|
| $ | |
|
| |
|
| |
|
| ( |
|
| |
|
| |
|
| ||||
Net income excluding $ |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| |
|
| — |
|
| |
|
| | |
Other comprehensive income |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| |
|
| — |
|
| | |
Purchase and retirement of common stock |
|
| ( |
|
| — |
|
| ( |
|
| — |
|
| ( |
|
| — |
|
| — |
|
| — |
|
| ( | |
Balance, June 30, 2021 |
|
| |
|
| |
| $ | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | |
|
See Notes to Condensed Consolidated Financial Statements - Unaudited
BBX Capital, Inc.
Condensed Consolidated Statements of Cash Flows - Unaudited
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
| For the Six Months Ended June 30, | ||||
| 2021 |
| 2020 | ||
Operating activities: |
|
|
|
|
|
Net income (loss) from continuing operations | $ | |
|
| ( |
Adjustments to reconcile net income (loss) to net cash |
|
|
|
|
|
provided by (used in) operating activities: |
|
|
|
|
|
Recoveries from loan losses, net |
| ( |
|
| ( |
Depreciation, amortization and accretion, net |
| |
|
| |
Net (gains) losses on sales of real estate and property and equipment |
| ( |
|
| |
Gain on the consolidation of IT'SUGAR, LLC |
| ( |
|
| — |
Equity in net earnings of unconsolidated real estate joint ventures |
| ( |
|
| ( |
Return on investment in unconsolidated real estate joint ventures |
| |
|
| |
Decrease (increase) in deferred income tax asset, net |
| |
|
| ( |
Impairment losses |
| — |
|
| |
(Increase) decrease in trade inventory |
| ( |
|
| |
Decrease (increase) in trade receivables |
| |
|
| ( |
Decrease (increase) in real estate inventory |
| |
|
| ( |
Net change in operating lease asset and operating lease liability |
| |
|
| ( |
Increase in other assets |
| ( |
|
| ( |
Increase in accrued expenses |
| |
|
| |
Decrease in due to parent |
| — |
|
| ( |
Increase in accounts payable |
| |
|
| |
Net cash used from operating activities in discontinued operations |
| — |
|
| ( |
Increase (decrease) in other liabilities |
| |
|
| ( |
Net cash provided by (used in) operating activities |
| |
|
| ( |
Investing activities: |
|
|
|
|
|
Return of investment in unconsolidated real estate joint ventures |
| |
|
| |
Investments in unconsolidated real estate joint ventures |
| ( |
|
| ( |
Proceeds from repayment of loans receivable |
| |
|
| |
Proceeds from sales of real estate held-for-sale |
| |
|
| — |
Repayment of advances to IT'SUGAR |
| |
|
| — |
Additions to real estate held-for-sale and held-for-investment |
| ( |
|
| ( |
Purchases of property and equipment |
| ( |
|
| ( |
Cash acquired in the consolidation of IT'SUGAR, LLC |
| |
|
| — |
Change in cash from other investing activities |
| ( |
|
| ( |
Net cash provided by (used in) investing activities |
| |
|
| ( |
|
|
|
|
| (Continued) |
|
|
|
|
|
|
|
|
|
|
|
|
| For the Six Months Ended June 30, | ||||
| 2021 |
| 2020 | ||
Financing activities: |
|
|
|
|
|
Repayments of notes payable and other borrowings |
| ( |
|
| ( |
Proceeds from notes payable and other borrowings |
| |
|
| |
Purchase and retirement of Class A Common Stock |
| ( |
|
| — |
Net transfers from parent |
| — |
|
| |
Net cash (used in) provided by financing activities |
| ( |
|
| |
Increase in cash, cash equivalents and restricted cash |
| |
|
| |
Cash, cash equivalents and restricted cash at beginning of period |
| |
|
| |
Cash, cash equivalents and restricted cash at end of period | $ | |
|
| |
|
|
|
|
|
|
Interest paid on borrowings, net of amounts capitalized | $ | |
|
| — |
Income taxes paid |
| |
|
| — |
Supplementary disclosure of non-cash investing and financing activities: |
|
|
|
|
|
Construction funds receivable transferred to real estate |
| |
|
| |
Increase in other assets upon issuance of Community Development District Bonds |
| — |
|
| |
Operating lease assets obtained in exchange for new operating lease liabilities |
| |
|
| |
Assumption of Community Development District Bonds by homebuilders |
| |
|
| |
Reconciliation of cash, cash equivalents and restricted cash: |
|
|
|
|
|
Cash and cash equivalents |
| |
|
| |
Restricted cash |
| |
|
| |
Cash discontinued operations |
| — |
|
| |
Total cash, cash equivalents, and restricted cash | $ | |
|
| |
|
|
|
|
|
|
| |||||
See Notes to Condensed Consolidated Financial Statements - Unaudited
BBX Capital, Inc.
Notes to Condensed Consolidated Financial Statements - Unaudited
Organization
BBX Capital, Inc. and its subsidiaries (the “Company” or, unless otherwise indicated or the context otherwise requires, “we,” “us,” or “our”) is a Florida-based diversified holding company. BBX Capital, Inc. as a standalone entity without its subsidiaries is referred to as “BBX Capital.”
Spin-Off from Bluegreen Vacations
Prior to September 30, 2020, the Company was a wholly owned subsidiary of Bluegreen Vacations Holding Corporation (“Bluegreen Vacations”) (formerly known as BBX Capital Corporation), whose principal holdings were Bluegreen Vacations Corporation (“Bluegreen”), BBX Capital Real Estate LLC (“BBX Capital Real Estate” or “BBXRE”), BBX Sweet Holdings, LLC (“BBX Sweet Holdings”), and Renin Holdings, LLC (“Renin”). On September 30, 2020, Bluegreen Vacations completed the spin-off of the Company, which separated Bluegreen Vacations’ business, activities, and investments into
In connection with the spin-off, BBX Capital was converted from a Florida limited liability company into a Florida corporation and changed its name from BBX Capital Florida LLC to BBX Capital, Inc., and Bluegreen Vacations changed its name from BBX Capital Corporation to Bluegreen Vacations Holding Corporation. In addition, in connection with the spin-off, Bluegreen Vacations issued a $
In October 2020, BBX Capital’s Class A Common Stock commenced trading on the OTCQX Best Market under the ticker symbol “BBXIA,” and its Class B Common Stock commenced trading on the OTC Pink Market under the ticker symbol “BBXIB.”
Common Stock
BBX Capital has
Share Repurchase Program
In October 2020, BBX Capital’s board of directors approved a share repurchase program which authorized the repurchase of up to $
During the six months ended June 30, 2021, BBX Capital purchased
Tender Offer
In May 2021, BBX Capital commenced a cash tender offer to purchase up to
In July 2021, BBX Capital completed the cash tender offer and purchased
Earnings Per Share
Basic and diluted earnings per share is computed by dividing net income attributable to BBX Capital’s shareholders by the weighted average shares outstanding. For the three and six months ended June 30, 2020, the weighted average shares outstanding was based on the
BBX Capital’s principal holdings are BBX Capital Real Estate, BBX Sweet Holdings, and Renin.
BBX Capital Real Estate
BBX Capital Real Estate is engaged in the acquisition, development, construction, ownership, financing, and management of real estate and investments in real estate joint ventures, including investments in multifamily rental apartment communities, single-family master-planned for sale housing communities, and commercial properties located primarily in Florida. In addition, BBX Capital Real Estate owns a
BBX Sweet Holdings
BBX Sweet Holdings is engaged in the ownership and management of operating businesses in the confectionery industry, including IT’SUGAR, a specialty candy retailer whose products include bulk candy, candy in giant packaging, and licensed and novelty items, Hoffman’s Chocolates, a retailer of gourmet chocolates with retail locations in South Florida, and Las Olas Confections and Snacks, a manufacturer and wholesaler of chocolate and other confectionery products. Prior to September 22, 2020, the Company consolidated the financial statements of IT’SUGAR and its subsidiaries as a result of its 93% ownership of IT’SUGAR. However, on September 22, 2020, IT’SUGAR and its subsidiaries filed voluntary petitions to reorganize under Chapter 11 of Title 11 of the U.S. Code (the “Bankruptcy Code”) in the U.S. Bankruptcy Court for the Southern District of Florida (the “Bankruptcy Court”)
(the cases commenced by such filings, the “Bankruptcy Cases”), and the Company deconsolidated IT’SUGAR as a result of the filings and the uncertainties surrounding the nature, timing, and specifics of the bankruptcy proceedings. On June 16, 2021, the Bankruptcy Court confirmed IT’SUGAR’s plan of reorganization, and the plan became effective on June 17, 2021 (the “Effective Date”). Pursuant to the terms of the plan, BBX Sweet Holdings’ equity interests in IT’SUGAR were revested on the Effective Date. As a result of the confirmation and effectiveness of the plan and the revesting of its equity interests in IT’SUGAR, the Company was deemed to have reacquired a controlling financial interest in IT’SUGAR and consolidated the results of IT’SUGAR into its consolidated financial statements as of the Effective Date. See Note 16 for further discussion.
Renin
Renin is engaged in the design, manufacture, and distribution of sliding doors, door systems and hardware, and home décor products and operates through its headquarters in Canada and three manufacturing and distribution facilities in the United States and Canada. In addition to its own manufacturing, Renin also sources various products and raw materials from China, Brazil, and certain other countries. In October 2020, Renin acquired substantially all of the assets and assumed certain of the liabilities of Colonial Elegance, Inc (“Colonial Elegance”). Headquartered in Montreal, Canada, Colonial Elegance is a supplier and distributor of building products, including barn doors, closet doors, and stair parts, and its customers include various big box retailers in the United States and Canada.
During the three months and six months ended June 30, 2021, Renin’s total revenues included $
During the three months and six months ended June 30, 2020, Renin’s total revenues included $
Other
In addition to its principal holdings, the Company has investments in other operating businesses, including a restaurant located in South Florida that was acquired through a loan foreclosure and an insurance agency.
Discontinued Operations
In 2016, Food for Thought Restaurant Group (“FFTRG”), a wholly-owned subsidiary of the Company, entered into area development and franchise agreements with MOD Pizza related to the development of up to approximately
The accompanying condensed consolidated financial statements of the Company include the condensed consolidated financial statements of BBX Capital and its subsidiaries, including BBX Capital Real Estate, BBX Sweet Holdings, and Renin, as well as certain subsidiaries in which ownership was transferred from Parent in connection with the spin-off transaction described above. However, for the periods prior to the spin-off on September 30, 2020, including for the three and six months ended June 30, 2020, the condensed consolidated financial statements reflect the combined financial statements of these entities, which have been derived from the accounting records of Parent and these companies, and should be read with the accompanying notes thereto. The condensed consolidated financial statements for the periods prior to the spin-off on September 30, 2020 do not necessarily reflect what the results of operations, financial position, or cash flows would have been had the Company been a separate entity nor are they indicative of the future results of the Company.
For the three and six months ended June 30, 2020, the majority of the revenues, expenses, and cash flows of the Company have been identified based on the legal entities included in the spin-off transaction. However, the historical costs and expenses reflected in the condensed consolidated financial statements for these periods also include an allocation for certain corporate and shared service functions that were historically provided by Parent prior to the spin-off. These expenses have been allocated to the Company on the basis of direct usage when identifiable, while the remainder of the expenses, including costs related to executive compensation, were allocated primarily on a pro-rata basis of the combined revenues and equity in earnings of unconsolidated joint ventures of Parent and its subsidiaries. The Company believes that the assumptions underlying the condensed consolidated financial statements for these periods, including the assumptions regarding the allocation of general corporate expenses from the Parent, are reasonable. However, the condensed consolidated financial statements for the three and six months ended June 30, 2020 may not include all of the actual expenses that would have been incurred had the Company been operating as a standalone company during the periods presented. Actual costs that would have been incurred if the Company operated as a standalone company would depend on multiple factors, including organizational structure, technology infrastructure, and strategic direction. In addition, following the spin-off on September 30, 2020, the Company also incurs costs associated with being a public company that are not reflected in the accompanying condensed consolidated financial statements for the three and six months ended June 30, 2020.
The accompanying condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, these financial statements do not include all of the information and disclosures required by GAAP for complete financial statements.
Financial statements prepared in conformity with GAAP require the Company to make estimates based on assumptions about current and, for some estimates, future economic and market conditions which affect reported amounts and related disclosures in the Company’s financial statements. Due to, among other things, the impact and potential future impact of the COVID-19 pandemic and ongoing economic uncertainty, actual conditions could differ from the Company’s expectations and estimates, which could materially affect the Company’s results of operations and financial condition. The severity, magnitude, and duration, as well as the economic consequences, of the COVID-19 pandemic, are uncertain, rapidly changing, and difficult to predict. As a result, the Company’s accounting estimates and assumptions may change over time in response to the COVID-19 pandemic and resulting economic impacts. Such changes could result in, among other adjustments, future impairments of intangibles, long-lived assets, and investments in unconsolidated subsidiaries and future reserves for inventory and receivables.
These unaudited condensed consolidated financial statements and related notes are presented as permitted by Form 10-Q and should be read in conjunction with the Company’s audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 (the “2020 Annual Report”) filed with the SEC on March 16, 2021.
The condensed consolidated financial statements include the accounts of BBX Capital’s wholly-owned subsidiaries, other entities in which BBX Capital or its wholly-owned subsidiaries hold controlling financial interests, and any variable interest entities (“VIEs”) in which BBX Capital or one of its consolidated subsidiaries is deemed the primary beneficiary of the VIE. All significant inter-company accounts and transactions have been eliminated in consolidation.
The COVID-19 pandemic has resulted in an unprecedented disruption in the U.S. and global economies and the industries in which the Company operates due to, among other things, (i) government ordered “shelter in place” and “stay at home” orders and advisories, travel restrictions, and restrictions on business operations, (ii) government guidance and restrictions with respect to travel, public accommodations, social gatherings, and related matters, (iii) the general public’s reaction to the pandemic, including impacts on consumer demand, (iv) disruptions in global supply chains, and (iv) increased economic uncertainty. The disruptions arising from the pandemic and the reaction of the general public have had a significant adverse impact on the Company's financial condition and operations, particularly with respect to BBX Sweet Holdings, as the effects of the pandemic required IT’SUGAR to temporarily close all of its retail locations in 2020 and ultimately resulted in IT’SUGAR and its subsidiaries filing petitions for Chapter 11 bankruptcy in September 2020. In addition, the Company’s workforce has been significantly impacted by the pandemic as a result of, among other things, the implementation of temporary and permanent reductions in employee head count in order to manage expenses and various health and safety protocols necessary for the Company to maintain operations. Further, the Company has experienced significant increases in commodity, freight, inventory, and labor costs, extended lead-times for the purchase of inventory, and delays in inventory shipments, and these factors are impacting the Company’s operations, including requiring the Company to maintain higher inventory balances, and may have a material impact on its operations in future periods. In addition, current levels of illness caused by COVID-19 and related variants are rising and indicate that the pandemic and its impact on the Company are not over and remain uncertain. The CDC recently issued new guidance regarding the use of masks, and vaccination policies are increasingly being implemented by government agencies and may vary across different jurisdictions where the Company operates. In addition, various state and local government officials may in the future issue new or revised orders that are different than the ones under which the Company is currently operating. Accordingly, the duration and severity of the pandemic and related disruptions, as well as the resulting adverse impact on economic and market conditions, are uncertain, and the Company may continue to be adversely impacted by these conditions in future periods. Although the impact of the COVID-19 pandemic on the Company’s principal holdings and management’s efforts to mitigate the effects of the pandemic has varied, BBX Capital and its subsidiaries have sought to take steps to manage expenses through cost saving initiatives and reductions in employee head count and actions to increase liquidity and strengthen the Company’s financial position, including reducing planned capital expenditures. As of June 30, 2021, the Company’s consolidated cash balances were $
The Financial Accounting Standards Board (“FASB”) has issued the following Accounting Standards Updates (“ASUs”) and guidance relevant to the Company’s operations which were adopted as of January 1, 2021:
ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This standard removes specific exceptions to the general principles in Topic 740, including exceptions related to (i) the incremental approach for intraperiod tax allocations, (ii) accounting for basis differences when there are ownership changes in foreign investments, and (iii) interim period income tax accounting for year-to-date losses that exceed anticipated losses. The statement was effective for the Company on January 1, 2021 and interim periods within this fiscal year. The Company adopted the standard on January 1, 2021, and the adoption of the standard did not have a material impact on the Company’s consolidated financial statements.
Future Adoption of Recently Issued Accounting Pronouncements
The FASB has issued the following accounting pronouncements and guidance relevant to the Company’s operations which had not been adopted by the Company as of June 30, 2021:
Acquisition of Colonial Elegance
On October 22, 2020, Renin acquired substantially all of the assets and assumed certain of the liabilities of Colonial Elegance. Headquartered in Montreal, Canada, Colonial Elegance is a supplier and distributor of building products, including barn doors, closet doors, and stair parts, and its customers include various big box retailers in the United States and Canada. The base purchase price for the acquisition was $
As of December 31, 2020, the Company reported a provisional purchase price allocation based on the Company’s preliminary estimates of the fair values of the assets acquired and liabilities assumed at the acquisition date. During the six months ended June 30, 2021, additional information was obtained related to the assets and liabilities associated with Colonial Elegance, and the Company updated its provisional purchase price allocation based on its updated preliminary valuation. The following table summarizes the provisional purchase price allocation based on the Company’s current preliminary valuation, including the fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands):
|
|
|
|
|
|
|
|
Cash |
| $ | |
Trade accounts receivable |
|
| |
Trade inventory |
|
| |
Property and equipment |
|
| |
Identifiable intangible assets (1) |
|
| |
Operating lease asset (2) |
|
| |
Other assets |
|
| |
Total assets acquired |
|
| |
Accounts payable |
|
| ( |
Other liabilities |
|
| ( |
Operating lease liability |
|
| ( |
Total liabilities assumed |
|
| ( |
Fair value of identifiable net assets |
|
| |
Goodwill |
|
| |
Purchase consideration |
|
| |
Less: cash acquired |
|
| ( |
Less: consideration payable |
|
| ( |
Cash paid for acquisition less cash acquired |
| $ | |
(1)Identifiable intangible assets were comprised of $
(2)Includes an intangible asset of $
The provisional fair values reported in the above table were estimated by the Company using available market information and applicable valuation methods. As considerable judgment is involved in estimates of fair value, the provisional fair values presented above are not necessarily indicative of the amounts that the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methods could have a material effect on the estimated fair value amounts.
3. Trade Receivables
The Company’s trade receivables consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| June 30, |
| December 31, | ||
|
| 2021 |
| 2020 | ||
Trade receivables |
| $ | |
|
| |
Allowance for expected credit losses |
|
| ( |
|
| ( |
Total trade receivables |
| $ | |
|
| |
4. Trade Inventory
The Company’s trade inventory consisted of the following (in thousands):
|
|
|
|
|
|
| June 30, |
| December 31, | ||
| 2021 |
| 2020 | ||
Raw materials | $ | |
|
| |
Paper goods and packaging materials |
| |
|
| |
Finished goods |
| |
|
| |
Total trade inventory | $ | |
|
| |
The Company’s real estate consisted of the following (in thousands):
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
|
| 2021 |
| 2020 | ||
Real estate held-for-sale |
| $ | |
|
| |
Real estate held-for-investment |
|
| |
|
| |
Real estate inventory |
|
| |
|
| |
Total real estate |
| $ | |
|
| |
As of June 30, 2021, the Company had equity interests in and advances to unconsolidated real estate joint ventures involved in the development of multifamily rental apartment communities and single-family master planned for sale housing communities. In addition, the Company owns a
Investments in unconsolidated real estate joint ventures are accounted for as unconsolidated VIEs under the equity method of accounting.
The Company’s investments in and advances to unconsolidated real estate joint ventures consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
|
| 2021 |
| 2020 | ||
Altis Grand Central |
| $ | |
| $ | |
Altis Promenade |
|
| — |
|
| |
Altis Ludlam Trail |
|
| |
|
| |
Altis Grand at The Preserve (Suncoast) |
|
| |
|
| |
Altis Pembroke Gardens |
|
| — |
|
| |
Altis Wiregrass |
|
| — |
|
| |
Altis Little Havana |
|
| |
|
| |
Altis Lake Willis (Vineland Pointe) |
|
| |
|
| |
Altis Miramar East/West |
|
| |
|
| |
The Altman Companies |
|
| |
|
| |
ABBX Guaranty |
|
| |
|
| |
Bayview |
|
| |
|
| |
Marbella |
|
| |
|
| |
Chapel Trail |
|
| |
|
| |
The Main Las Olas |
|
| |
|
| |
Sky Cove |
|
| |
|
| |
Sky Cove South |
|
| |
|
| — |
Other |
|
| |
|
| |
Total |
| $ | |
| $ | |
See Note 7 to the Company’s consolidated financial statements for the year ended December 31, 2020 included in the 2020 Annual Report for the Company’s accounting policies relating to its investments in unconsolidated real estate joint ventures, including the Company’s analysis and determination that such entities are VIEs in which the Company is not the primary beneficiary.
In February 2021, BBXRE invested $
In March 2021, the Altis Pembroke Gardens joint venture sold its
In June 2021, the Altis Promenade joint venture sold its
Goodwill
The activity in the balance of the Company’s goodwill was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended |
| For the Six Months Ended | ||||||||
|
| June 30, |
| June 30, | ||||||||
|
| 2021 |
| 2020 |
| 2021 |
| 2020 | ||||
Balance, beginning of period |
| $ |
|
|
| $ |
|
| ||||
IT'SUGAR emergence from bankruptcy |
|
|
|
|
|
|
|
|
| — | ||
Impairment losses |
|
|
|
|
|
|
|
| — |
|
| ( |
Colonial Elegance acquisition adjustments to provisional goodwill |
|
|
|
|
|
|
|
| ( |
|
| — |
Balance, end of period |
| $ | |
|
| |
| $ | |
|
| |
The Company tests goodwill associated with its reporting units for potential impairment on an annual basis as of December 31 or during interim periods if impairment indicators exist.
As of March 31, 2020, the Company concluded that the effects of the COVID-19 pandemic, including the recessionary economic environment and the impact on certain of the Company’s operations, indicated that it was more likely than not that the fair values of certain of its reporting units with goodwill had declined below the respective carrying amounts of such reporting units. As a result, the Company tested the goodwill associated with such reporting units for impairment by estimating the fair values of the respective reporting units as of March 31, 2020 and recognized goodwill impairment losses of $
There were no impairment indicators relating to the Company’s goodwill during the three and six months ended June 30, 2021, and accordingly, the Company did not test its goodwill for impairment as of March 31, 2021 or June 30, 2021. See the Company’s 2020 Annual Report for further discussion related to the Company’s accounting policies for goodwill and its method and assumptions used to estimate the fair value of its reporting units in connection with its goodwill impairment testing.
In June 2021, IT’SUGAR emerged from Chapter 11 bankruptcy pursuant to a plan of reorganization confirmed by the Bankruptcy Court. As a result of the confirmation and effectiveness of the plan and the revesting of its equity interests in IT’SUGAR, the Company was deemed to have reacquired a controlling financial interest in IT’SUGAR and consolidated the results of IT’SUGAR into its consolidated financial statements as of the Effective Date. The Company applied the acquisition method of accounting to the consolidation of IT’SUGAR on the Effective Date and recognized $
Long-Lived Assets
The Company’s long-lived assets include property and equipment, amortizable intangible assets, and right-of-use assets associated with its lease agreements. The Company tests its long-lived assets, or asset groups which include long-lived assets, for recoverability whenever events or changes in circumstances indicate that the carrying amount of such assets or asset groups may not be recoverable.
During the three and six months ended June 30, 2020, the Company concluded that the effects of the COVID-19 pandemic indicated that the carrying amount of certain of its long-lived assets may not be recoverable, including asset groups associated with certain of its retail locations which were temporarily closed as a result of the pandemic. As a result of the Company’s testing of its long-lived assets for impairment, the Company recognized impairment losses of $
There were no impairment indicators relating to the Company’s long-lived assets during the three and six months ended June 30, 2021, and accordingly, the Company did not test its long-lived assets for impairment as of March 31, 2021 or June 30, 2021. See the Company’s 2020 Annual Report for further discussion related to the Company’s accounting policies for long-lived assets and its method and assumptions used to estimate the future cash flows and fair values of its long-lived assets in connection with its impairment testing for such assets.
Equity Method Investments
The Company evaluates its equity method investments for impairment when events or changes in circumstances indicate that the fair values of the investments may be below the carrying values. When a decline in the fair value of an investment is determined to be other than temporary, an impairment loss is recorded to reduce the carrying amount of the investment to its fair value.
During the three and six months ended June 30, 2020, the Company recognized impairment losses of $
The table below sets forth information regarding the Company’s notes payable and other borrowings (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2021 |
| December 31, 2020 | ||||||||||||||
|
|
|
|
|
|
|
| Carrying |
|
|
|
|
|
|
| Carrying | ||
|
|
|
|
|
|
|
| Amount of |
|
|
|
|
|
|
| Amount of | ||
|
| Debt |
| Interest |
| Pledged |
| Debt |
| Interest |
| Pledged | ||||||
|
| Balance |
| Rate |
| Assets |
| Balance |
| Rate |
| Assets | ||||||
Community Development District Obligations |
| $ | |
|
|
| $ | |
| $ | |
|
|
| $ | | ||
TD Bank Term Loan and Line of Credit |
|
| |
|
| |
|
|
|
| |
|
| |
|
| ||
Centennial Bank Note (2) |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Other |
|
| |
|
| |
|
| — |
|
| |
|
| |
|
| — |
Unamortized debt issuance costs |
|
| ( |
|
|
|
|
|
|
|
| ( |
|
|
|
|
|
|
Total notes payable and other borrowings |
| $ | |
|
|
|
|
|
|
| $ | |
|
|
|
|
|
|
(1)The collateral is a blanket lien on Renin’s assets and the Company’s ownership interest in Renin.
(2)BBX Capital is guarantor of the note.
See Note 11 to the Company’s consolidated financial statements included in the 2020 Annual Report for additional information regarding the above listed notes payable and other borrowings.
There were
As of June 30, 2021, Renin had availability of approximately $
In July 2021, Renin’s credit facility with TD Bank was amended effective June 30, 2021 to increase the availability under the revolving line of credit from $
In July 2021, BBX Sweet Holdings and certain of its subsidiaries, including Las Olas Confections and Snacks, entered into a credit agreement (the “LOCS Credit Facility”) with IberiaBank which provides for a revolving line of credit of up to $
The table below sets forth the Company’s revenue disaggregated by category (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended |
| For the Six Months Ended | ||||||||
|
| June 30, |
| June 30, | ||||||||
|
| 2021 |
| 2020 |
| 2021 |
| 2020 | ||||
Trade sales - wholesale |
| $ | |
|
| |
| $ | |
|
| |
Trade sales - retail |
|
| |
|
| |
|
| |
|
| |
Sales of real estate inventory |
|
| |
|
| |
|
| |
|
| |
Revenue from customers |
|
| |
|
| |
|
| |
|
| |
Interest income |
|
| |
|
| |
|
| |
|
| |
Net gains (losses) on sales of real estate assets |
|
| |
|
| |
|
| |
|
| ( |
Other revenue |
|
| |
|
| |
|
| |
|
| |
Total revenues |
| $ | |
|
| |
| $ | |
|
| |
The Company’s income tax provision (benefit) and current and deferred income taxes were calculated on a separate return basis through September 30, 2020, the date of the spin-off from Bluegreen Vacations. The Company became a tax filer when it converted from a Florida limited liability company into a Florida corporation as of September 29, 2020.
Effective income tax rates for interim periods are based upon the Company’s then current estimated annual rate, which varies based upon the Company’s estimate of taxable income or loss and the mix of taxable income or loss in the various states in which the Company operates. The Company’s effective tax rate was applied to income or loss from continuing operations before income taxes reduced by net income or losses attributable to noncontrolling interests in consolidated entities taxed as partnerships. In addition, the Company recognizes taxes related to unusual or infrequent items or resulting from a change in judgment regarding a position taken in a prior period as discrete items in the interim period in which the event occurs.
The Company’s effective income tax rate from continuing operations for the three and six months ended June 30, 2021 was approximately
The Company’s effective income tax rate from continuing operations for the three and six months ended June 30, 2020 was approximately
Certain of Bluegreen Vacations’ state filings are under examination. While there is no assurance as to the results of these audits, we do not currently anticipate any material adjustments in connection with these examinations.
Litigation
In the ordinary course of business, BBX Capital and its subsidiaries are parties to lawsuits as plaintiff or defendant involving its operations and activities. Additionally, from time to time in the ordinary course of business, the Company is involved in disputes with existing and former employees, vendors, taxing jurisdictions, and various other parties and also receives individual consumer complaints as well as complaints received through regulatory and consumer agencies. The Company takes these matters seriously and attempts to resolve any such issues as they arise. The Company may also become subject to litigation related to the COVID-19 pandemic, including with respect to any actions we take or may be required to take as a result thereof.
Reserves are accrued for matters in which management believes it is probable that a loss will be incurred and the amount of such loss can be reasonably estimated. Management does not believe that the aggregate liability relating to known contingencies in excess of the aggregate amounts accrued will have a material impact on the Company’s results of operations or financial condition. However, litigation is inherently uncertain, and the actual costs of resolving legal claims, including awards of damages, may be substantially higher than the amounts accrued for these claims and may have a material adverse impact on the Company’s results of operations or financial condition.
Adverse judgments and the costs of defending or resolving legal claims may be substantial and may have a material adverse impact on the Company’s financial statements. Management is not at this time able to estimate a range of reasonably possible losses with respect to matters in which it is reasonably possible that a loss will occur. In certain matters, management is unable to estimate the loss or reasonable range of loss until additional developments provide information sufficient to support an assessment of the loss or reasonable range of loss. Frequently in these matters, the claims are broad, and the plaintiffs have not quantified or factually supported their claims.
There were no material pending legal proceedings against BBX Capital or its subsidiaries as of June 30, 2021.
Renin Supplier Dispute
In October 2020, Renin incurred approximately $
As the supplier is disputing that it is liable to Renin for damages and there is no assurance regarding the ultimate resolution of the matter and whether Renin’s assertion that it is entitled to damages will be sustained, Renin recognized the cost of the products and related shipping costs of such products in cost of trade sales during the year ended December 31, 2020, while the costs of the displays and related shipping were deferred and are being amortized over the period in which the Company expects to benefit from their use.
As of June 30, 2021, this matter did not impact Renin’s compliance with the financial covenants under its outstanding credit facility with TD Bank. However, if Renin is unable to sustain its assertion that it is entitled to damages from the supplier and is ultimately required to pay the supplier for outstanding amounts due to it, it may cause Renin to be out of compliance with its covenants. If Renin is unable to comply with its covenants, it would be required to seek a waiver from the bank, and if unable to obtain a waiver, might lose availability under its line of credit, be required to provide additional collateral, and/or repay all or a portion of its borrowings, any of which would have a material adverse effect on the Company’s liquidity, financial position, and results.
Other Commitments and Guarantees
BBX Capital guarantees certain obligations of its wholly-owned subsidiaries and unconsolidated real estate joint ventures, including the following:
BBX Capital is a guarantor of
BBX Capital is guarantor on a lease agreement executed by IT’SUGAR for base rent of $
BBX Capital is a guarantor on certain notes payable by its wholly-owned subsidiaries. See Note 8 for additional information regarding these obligations.
The noncontrolling interest included in the Company’s condensed consolidated statements of financial condition as of June 30, 2021 and December 31, 2020 of $
During the three and six months ended June 30, 2020, the Company’s condensed consolidated financial statements included the results of operations and financial position of IT’SUGAR, a partially-owned subsidiary in which it held a controlling financial interest, and as a result, the Company was required to attribute net income or loss to a redeemable noncontrolling interest in IT’SUGAR during such periods. The net loss attributable to the redeemable noncontrolling interest in IT’SUGAR was $
redeemable noncontrolling interest in IT’SUGAR as of and subsequent to the Effective Date. The net income attributable to the redeemable noncontrolling interest in IT’SUGAR was $
Fair value is defined as the price that would be received on the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
There are three main valuation techniques to measure the fair value of assets and liabilities: the market approach, the income approach, and the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The income approach uses financial models to convert future amounts to a single present amount and includes present value and option-pricing models. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset and is often referred to as current replacement cost.
Accounting standards define an input fair value hierarchy that has three broad levels and gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
The input fair value hierarchy is summarized below:
Level 1: |
| Unadjusted quoted prices in active markets for identical assets or liabilities |
|
|
|
Level 2: |
| Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability |
|
|
|
Level 3: |
| Unobservable inputs for the asset and liability |
There were no material assets or liabilities measured at fair value on a recurring or nonrecurring basis in the Company’s condensed consolidated financial statements as of June 30, 2021 and December 31, 2020.
Financial Disclosures about Fair Value of Financial Instruments
The tables below set forth information regarding the Company’s consolidated financial instruments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurements Using | |||||||
|
|
|
|
|
|
|
| Quoted prices |
|
|
|
|
|
| |
|
| Carrying |
|
|
|
| in Active |
| Significant |
|
|
| |||
|
| Amount |
| Fair Value |
| Markets |
| Other |
| Significant | |||||
|
| As of |
| As of |
| for Identical |
| Observable |
| Unobservable | |||||
|
| June 30, |
| June 30, |
| Assets |
| Inputs |
| Inputs | |||||
|
| 2021 |
| 2021 |
| (Level 1) |
| (Level 2) |
| (Level 3) | |||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | |
|
| |
|
| |
|
| — |
|
| — |
Restricted cash |
|
| |
|
| |
|
| |
|
| — |
|
| — |
Note receivable from Bluegreen Vacations |
|
| |
|
| |
|
| — |
|
| — |
|
| |
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable and other borrowings |
|
| |
|
| |
|
| — |
|
| — |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurements Using | |||||||
|
|
|
|
|
|
|
| Quoted prices |
|
|
|
|
|
| |
|
| Carrying |
|
|
|
| in Active |
| Significant |
|
|
| |||
|
| Amount |
| Fair Value |
| Markets |
| Other |
| Significant | |||||
|
| As of |
| As of |
| for Identical |
| Observable |
| Unobservable | |||||
|
| December 31, |
| December 31, |
| Assets |
| Inputs |
| Inputs | |||||
|
| 2020 |
| 2020 |
| (Level 1) |
| (Level 2) |
| (Level 3) | |||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | |
|
| |
|
| |
|
| — |
|
| — |
Restricted cash |
|
| |
|
| |
|
| |
|
| — |
|
| — |
Note receivable from Bluegreen Vacations |
|
| |
|
| |
|
| — |
|
| — |
|
| |
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable and other borrowings |
|
| |
|
| |
|
| — |
|
| — |
|
| |
Management has made estimates of fair value that it believes to be reasonable. However, because there is no active market for many of these financial instruments, the fair values of the majority of the Company’s financial instruments have been derived using the income approach technique with Level 3 unobservable inputs. Estimates used in net present value financial models rely on assumptions and judgments regarding issues in which the outcome is unknown, and actual results or values may differ significantly from these estimates. The Company’s fair value estimates do not consider the tax effect that would be associated with the disposition of the assets or liabilities at their fair value estimates. As such, the estimated value upon sale or disposition of the asset may not be received, and the estimated value upon disposition of the liability in advance of its scheduled maturity may not be paid.
The amounts reported in the condensed consolidated statements of financial condition for cash and cash equivalents and restricted cash approximate fair value.
The estimated fair value of the Company’s note receivable from Bluegreen Vacations was measured using the income approach with Level 3 inputs by discounting the forecasted cash inflows associated with the note using an estimated market discount rate.
The fair values of the Company’s Community Development Bonds, which are included in notes payable and other borrowings above, were measured using the market approach with Level 3 inputs obtained based on estimated market prices of similar financial instruments.
The fair values of the Company’s notes payable and other borrowings (other than the Community Development Bonds above) were measured using the income approach with Level 3 inputs obtained by discounting the forecasted cash flows based on estimated market rates.
The Company’s financial instruments also include trade accounts receivable, accounts payable, and accrued liabilities. The carrying amount of these financial instruments approximate their fair values due to their short-term maturities.
The Company is exposed to credit related losses in the event of non-performance by counterparties to the financial instruments with a maximum exposure equal to the carrying amount of the assets. The Company’s exposure to credit risk consists of accounts receivable balances.
The Company may be deemed to be controlled by Alan B. Levan, the Company’s Chairman, John E. Abdo, the Company’s Vice Chairman, Jarett S. Levan, the Company’s Chief Executive Officer and President, and Seth M. Wise, the Company’s Executive Vice President. Together, they may be deemed to beneficially own shares of BBX Capital’s Class A Common Stock and Class B Common Stock representing approximately
Included in selling, general and administrative expenses in the Company’s condensed consolidated statements of operations and comprehensive income during the three and six months ended June 30, 2021 was $
The Company provides management services to the Altman Companies and recognized $
Included in other revenues in the Company’s condensed consolidated statements of operations and comprehensive loss or income for each of the three and six months ended June 30, 2021 was $
During the three and six months ended June 30, 2020, expenses related to certain support functions provided by Bluegreen Vacations, including executive services, treasury, tax, accounting, legal, internal audit, human resources, public and investor relations, general management, shared information technology systems, corporate governance activities, and centralized employee benefit arrangements, were allocated to the Company on the basis of direct usage when identifiable, while the remainder of the expenses, including costs related to executive compensation, were allocated primarily on a pro-rata basis of combined revenues and equity in earnings of unconsolidated joint ventures of Bluegreen Vacations and its subsidiaries. The expenses related to these support functions allocated to the Company and included in selling, general and administrative expenses in the Company’s condensed consolidated statements of operations and comprehensive loss for the three and six months ended June 30, 2020 were $
As further described in Note 1, in connection with the spin-off, Bluegreen Vacations issued a $
The components of net transfers from Bluegreen Vacations in the condensed consolidated statement of changes in equity consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended |
| For the Six Months Ended | ||
|
| June 30, 2020 |
| June 30, 2020 | ||
Cash pooling |
| $ | |
|
| |
Corporate overhead allocations |
|
| |
|
| |
Asset transfers |
|
| |
|
| |
Net transfers from Bluegreen Vacations |
| $ | |
|
| |
Operating segments are defined as components of an enterprise about which separate financial information is available that is regularly reviewed by the chief operating decision maker (“CODM”) in assessing performance and deciding how to allocate resources. Reportable segments consist of
The information provided for segment reporting is obtained from internal reports utilized by the Company’s CODM, and the presentation and allocation of assets and results of operations may not reflect the actual economic costs of the segments as standalone businesses. If a different basis of allocation were utilized, the relative contributions of the segments might differ, but the relative trends in the segments’ operating results would, in management’s view, likely not be materially impacted.
The Company’s
In the segment information for the three and six months ended June 30, 2021 and 2020, amounts set forth in the column entitled “Other” include the Company’s investments in various operating businesses, including a controlling financial interest in a restaurant acquired in connection with a loan receivable default.
The amounts set forth in the column entitled “Reconciling Items and Eliminations” include unallocated corporate general and administrative expenses and interest income on the $
The Company evaluates segment performance based on segment income or loss before income taxes.
The table below sets forth the Company’s segment information as of and for the three months ended June 30, 2021 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
| BBX Capital Real Estate |
| BBX Sweet Holdings |
| Renin |
| Other |
| Reconciling Items and Eliminations |
| Segment Total | |||||
Trade sales |
| $ | — |
|
| |
|
| |
|
| |
|
| — |
|
| |
Sales of real estate inventory |
|
| |
|
| — |
|
| — |
|
| — |
|
| — |
|
| |
Interest income |
|
| |
|
| |
|
| — |
|
| — |
|
| |
|
| |
Net gains on sales of real estate assets |
|
| |
|
| — |
|
| — |
|
| — |
|
| — |
|
| |
Other revenue |
|
| |
|
| — |
|
| — |
|
| |
|
| ( |
|
| |
Total revenues |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of trade sales |
|
| — |
|
| |
|
| |
|
| |
|
| — |
|
| |
Cost of real estate inventory sold |
|
| |
|
| — |
|
| — |
|
| — |
|
| — |
|
| |
Interest expense |
|
| — |
|
| |
|
| |
|
| — |
|
| ( |
|
| |
Recoveries from loan losses, net |
|
| ( |
|
| — |
|
| — |
|
| — |
|
| — |
|
| ( |
Selling, general and administrative expenses |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Total costs and expenses |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Operating profits (losses) |
|
| |
|
| |
|
| ( |
|
| |
|
| ( |
|
| |
Equity in net earnings of unconsolidated real estate joint ventures |
|
| |
|
| — |
|
| — |
|
| — |
|
| — |
|
| |
Other (expense) income |
|
| ( |
|
| |
|
| — |
|
| — |
|
| |
|
| |
Gain on the consolidation of IT'SUGAR, LLC |
|
| — |
|
| |
|
| — |
|
| — |
|
| — |
|
| |
Foreign exchange gain |
|
| — |
|
| — |
|
| |
|
| — |
|
| — |
|
| |
Income (loss) from continuing operations before income taxes |
| $ | |
|
| |
|
| |
|
| |
|
| ( |
|
| |
Total assets |
| $ | |
|
| |
|
| |
|
| |
|
| |
|
| |
Expenditures for property and equipment |
| $ | — |
|
| |
|
| |
|
| |
|
| |
|
| |
Depreciation and amortization |
| $ | — |
|
| |
|
| |
|
| |
|
| |
|
| |
Debt accretion and amortization |
| $ | |
|
| |
|
| |
|
| — |
|
| — |
|
| |
Cash and cash equivalents |
| $ | |
|
| |
|
| |
|
| |
|
| |
|
| |
Real estate equity method investments |
| $ | |
|
| — |
|
| — |
|
| — |
|
| — |
|
| |
Goodwill |
| $ | — |
|
| |
|
| |
|
| — |
|
| — |
|
| |
Notes payable and other borrowings |
| $ | |
|
| |
|
| |
|
| |
|
| ( |
|
| |
The table below sets forth the Company’s segment information as of and for the three months ended June 30, 2020 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BBX Capital Real Estate |
| BBX Sweet Holdings |
| Renin |
| Other |
| Reconciling Items and Eliminations |
| Segment Total | |||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales |
| $ | — |
|
| |
|
| |
|
| |
|
| — |
| |
Sales of real estate inventory |
|
| |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Interest income |
|
| |
|
| |
|
| — |
|
| — |
|
| ( |
| |
Net gains on sales of real estate assets |
|
| |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Other revenue |
|
| |
|
| |
|
| — |
|
| |
|
| ( |
| |
Total revenues |
|
| |
|
| |
|
| |
|
| |
|
| ( |
| |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of trade sales |
|
| — |
|
| |
|
| |
|
| |
|
| — |
| |
Cost of real estate inventory sold |
|
| |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Interest expense |
|
| — |
|
| |
|
| |
|
| |
|
| ( |
| — |
Recoveries from loan losses, net |
|
| ( |
|
| — |
|
| — |
|
| — |
|
| — |
| ( |
Impairment losses |
|
| |
|
| |
|
| — |
|
| — |
|
| — |
| |
Selling, general and administrative expenses |
|
| |
|
| |
|
| |
|
| |
|
| |
| |
Total costs and expenses |
|
| |
|
| |
|
| |
|
| |
|
| |
| |
Operating (losses) income |
|
| ( |
|
| ( |
|
| |
|
| ( |
|
| ( |
| ( |
Equity in net earnings of unconsolidated real estate joint ventures |
|
| |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Other income |
|
| — |
|
| |
|
| — |
|
| — |
|
| — |
| |
Foreign exchange loss |
|
| — |
|
| — |
|
| ( |
|
| — |
|
| — |
| ( |
(Loss) income from continuing operations before income taxes |
| $ | ( |
|
| ( |
|
| |
|
| ( |
|
| ( |
| ( |
Total assets |
| $ | |
|
| |
|
| |
|
| |
|
| |
| |
Expenditures for property and equipment |
| $ | — |
|
| — |
|
| |
|
| |
|
| — |
| |
Depreciation and amortization |
| $ | — |
|
| |
|
| |
|
| |
|
| — |
| |
Debt accretion and amortization |
| $ | |
|
| |
|
| |
|
| — |
|
| — |
| |
Cash and cash equivalents |
| $ | |
|
| |
|
| |
|
| |
|
| |
| |
Real estate equity method investments |
| $ | |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Goodwill |
| $ | — |
|
| |
|
| — |
|
| — |
|
| — |
| |
Notes payable and other borrowings |
| $ | |
|
| |
|
| |
|
| |
|
| ( |
| |
The table below sets forth the Company’s segment information as of and for the six months ended June 30, 2021 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BBX Capital Real Estate |
| BBX Sweet Holdings |
| Renin |
| Other |
| Reconciling Items and Eliminations |
| Segment Total | |||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales |
| $ | — |
|
| |
|
| |
|
| |
|
| — |
|
| |
Sales of real estate inventory |
|
| |
|
| — |
|
| — |
|
| — |
|
| — |
|
| |
Interest income |
|
| |
|
| |
|
| — |
|
| — |
|
| |
|
| |
Net gains on sales of real estate assets |
|
| |
|
| — |
|
| — |
|
| — |
|
| — |
|
| |
Other revenue |
|
| |
|
| — |
|
| — |
|
| |
|
| ( |
|
| |
Total revenues |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of trade sales |
|
| — |
|
| |
|
| |
|
| |
|
| — |
|
| |
Cost of real estate inventory sold |
|
| |
|
| — |
|
| — |
|
| — |
|
| — |
|
| |
Interest expense |
|
| — |
|
| |
|
| |
|
| |
|
| ( |
|
| |
Recoveries from loan losses, net |
|
| ( |
|
| — |
|
| — |
|
| — |
|
| — |
|
| ( |
Selling, general and administrative expenses |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Total costs and expenses |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Operating income (losses) |
|
| |
|
| ( |
|
| |
|
| |
|
| ( |
|
| |
Equity in net earnings of unconsolidated real estate joint ventures |
|
| |
|
| — |
|
| — |
|
| — |
|
| — |
|
| |
Other (expense) income |
|
| ( |
|
| |
|
| — |
|
| ( |
|
| |
|
| |
Gain on the consolidation of IT'SUGAR, LLC |
|
| — |
|
| |
|
| — |
|
| — |
|
| — |
|
| |
Foreign exchange gain |
|
| — |
|
| — |
|
| |
|
| — |
|
| — |
|
| |
Income (loss) from continuing operations before income taxes |
| $ | |
|
| |
|
| |
|
| |
|
| ( |
|
| |
Expenditures for property and equipment |
| $ | — |
|
| |
|
| |
|
| |
|
| |
|
| |
Depreciation and amortization |
| $ | — |
|
| |
|
| |
|
| |
|
| |
|
| |
Debt accretion and amortization |
| $ | |
|
| |
|
| |
|
| — |
|
| — |
|
| |
The table below sets forth the Company’s segment information as of and for the six months ended June 30, 2020 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BBX Capital Real Estate |
| BBX Sweet Holdings |
| Renin |
| Other |
| Reconciling Items and Eliminations | Segment Total | ||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales |
| $ | — |
|
| |
|
| |
|
| |
|
| — |
| |
Sales of real estate inventory |
|
| |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Interest income |
|
| |
|
| |
|
| — |
|
| — |
|
| ( |
| |
Net losses on sales of real estate assets |
|
| ( |
|
| — |
|
| — |
|
| — |
|
| — |
| ( |
Other revenue |
|
| |
|
| |
|
| — |
|
| |
|
| ( |
| |
Total revenues |
|
| |
|
| |
|
| |
|
| |
|
| ( |
| |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of trade sales |
|
| — |
|
| |
|
| |
|
| |
|
| — |
| |
Cost of real estate inventory sold |
|
| |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Interest expense |
|
| — |
|
| |
|
| |
|
| |
|
| ( |
| — |
Recoveries from loan losses, net |
|
| ( |
|
| — |
|
| — |
|
| — |
|
| — |
| ( |
Impairment losses |
|
| |
|
| |
|
| — |
|
| |
|
| — |
| |
Selling, general and administrative expenses |
|
| |
|
| |
|
| |
|
| |
|
| |
| |
Total costs and expenses |
|
| |
|
| |
|
| |
|
| |
|
| |
| |
Operating income (losses) |
|
| |
|
| ( |
|
| |
|
| ( |
|
| ( |
| ( |
Equity in net earnings of unconsolidated real estate joint ventures |
|
| |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Other income (expense) |
|
| — |
|
| |
|
| ( |
|
| — |
|
| — |
| |
Foreign exchange gain |
|
| — |
|
| — |
|
| |
|
| — |
|
| — |
| |
Income (loss) from continuing operations before income taxes |
| $ | |
|
| ( |
|
| |
|
| ( |
|
| ( |
| ( |
Expenditures for property and equipment |
| $ | — |
|
| |
|
| |
|
| |
|
| — |
| |
Depreciation and amortization |
| $ | — |
|
| |
|
| |
|
| |
|
| — |
| |
Debt accretion and amortization |
| $ | |
|
| |
|
| |
|
| — |
|
| — |
| |
16. IT’SUGAR Bankruptcy
Bankruptcy and Deconsolidation of IT’SUGAR
In March 2020, as a result of various factors, including government-mandated closures and Center for Disease Control and World Health Organization advisories in connection with the COVID-19 pandemic, IT’SUGAR closed all of its retail locations and furloughed all store employees and the majority of its corporate employees. Between May 2020 and September 2020, IT’SUGAR reopened nearly all of its approximately
IT’SUGAR ceased paying rent to the landlords of its closed locations in April 2020 and engaged in negotiations with its landlords for rent abatements, deferrals, and other modifications for both the period of time that the locations were closed and the subsequent period during which the locations were open and operating under conditions affected by the pandemic. During that period, in addition to its unpaid rental obligations, IT’SUGAR ceased paying various outstanding obligations to its vendors.
Although IT’SUGAR reopened its retail locations and received an advance of $
In connection with the Bankruptcy Cases, on October 7, 2020, IT’SUGAR obtained approval by the Bankruptcy Court of a $
As a result of the filings, the uncertainties surrounding the nature, timing, and specifics of the Bankruptcy Cases, and the Company’s resulting loss of control and significant influence over IT’SUGAR, the Company determined that IT’SUGAR was a VIE in which the Company was not the primary beneficiary and deconsolidated IT’SUGAR in connection with the filings. Following the deconsolidation of IT’SUGAR, the Company accounted for its investment in IT’SUGAR at cost less impairment, if any, and continued to include IT’SUGAR’s results of operations and cash flows as continuing operations in the Company’s financial statements for the periods in which IT’SUGAR was consolidated as the Company continued to hold a substantive equity investment in IT’SUGAR. Additionally, as a result of the Company deconsolidating IT’SUGAR, IT’SUGAR’s notes payable to the Company, which had a total balance of $
Emergence from Bankruptcy and Reconsolidation of IT’SUGAR
Emergence from Bankruptcy
In April 2021, IT’SUGAR filed its proposed plan of reorganization with the Bankruptcy Court. Following approval of the proposed plan by IT’SUGAR’s unsecured creditors, the Bankruptcy Court entered an order (the “Confirmation Order”) on June 16, 2021 confirming the plan of reorganization filed by IT’SUGAR, as modified by the Confirmation Order (the “Plan”), and the Plan became effective on June 17, 2021 (the “Effective Date”).
Pursuant to the terms of the Plan, claims against IT’SUGAR were treated as follows:
The $
A secured equipment note held by the Company’s wholly-owned subsidiary was assumed, ratified, and reinstated on the Effective Date;
Each holder of an allowed construction / mechanic’s lien claim received payment in full in cash on the Effective Date or, in some cases, will receive such payment as soon as practicable after the Effective Date;
Each holder of an allowed general unsecured claim received, in full satisfaction of such claims, a one-time lump sum distribution equal to 15% of its claim on the Effective Date or, in some cases, will receive such payment as soon as practicable after the Effective Date; and
Holders of subordinated claims did not receive any distributions in respect thereof.
Payments of claims made pursuant to the Plan, along with the payment of administrative expenses and professional fees, were funded by IT’SUGAR’s cash on-hand and net proceeds from the Exit Facility provided by the Company.
Exit Facility
On the Effective Date, the Company’s wholly-owned subsidiary entered into a secured exit credit facility with IT’SUGAR (the “Exit Facility”) which provides for advances to IT’SUGAR of up to $
Ownership and Reconsolidation of IT’SUGAR
Pursuant to the terms of the Plan, the Company’s equity interests in IT’SUGAR were revested on the Effective Date, and all organizational documents of IT’SUGAR were assumed, ratified, and reinstated.
As a result of the confirmation and effectiveness of the Plan and the revesting of its equity interests in IT’SUGAR, the Company was deemed to have reacquired a controlling financial interest in IT’SUGAR and consolidated the results of IT’SUGAR into its consolidated financial statements as of the Effective Date, the date that the Company reacquired control of IT’SUGAR.
Allocation of IT’SUGAR’s Fair Value upon Consolidation
The Company accounted for the consolidation of IT’SUGAR upon the revesting of its equity interests under the acquisition method of accounting, which requires that the assets acquired and liabilities assumed associated with an acquiree be recognized at their fair values at the consolidation date. As a result, the Company remeasured the carrying value of its equity interests in IT’SUGAR at fair value as of the Effective Date, with the remeasurement adjustment recognized in the Company’s statement of operations, and recognized goodwill based on the difference between (i) the fair values of IT’SUGAR’s identifiable assets and liabilities at the consolidation date and (ii) the fair values of the Company’s interests in IT’SUGAR and the noncontrolling interests in IT’SUGAR.
The following table summarizes the provisional allocation of IT’SUGAR’s fair value upon consolidation based on the Company’s current preliminary valuation, including the fair values of the assets acquired and liabilities assumed at the consolidation date (in thousands):
|
|
|
|
|
|
|
|
Cash |
| $ | |
Trade accounts receivable |
|
| |
Trade inventory |
|
| |
Property and equipment |
|
| |
Identifiable intangible assets (1) |
|
| |
Operating lease assets (2) |
|
| |
Other assets |
|
| |
Total assets acquired |
|
| |
Accounts payable |
|
| ( |
Accrued expenses |
|
| ( |
Other liabilities |
|
| ( |
Operating lease liabilities |
|
| ( |
Notes payable and other borrowings (4) |
|
| ( |
Total liabilities assumed |
|
| ( |
Fair value of identifiable net assets |
|
| |
Fair value of net assets acquired |
|
| |
Fair value of redeemable noncontrolling interest |
|
| |
Fair value of IT'SUGAR |
|
| |
Goodwill |
| $ | |
|
|
|
|
Gain on the consolidation of IT'SUGAR (3) |
| $ | |
(1)Identifiable intangible assets represents trademarks that are being amortized over an estimated expected useful life of
(2)Includes a net intangible liability of $
(3)The gain is comprised of the remeasurement of the Company’s equity interest in IT’SUGAR at fair value.
(4)Notes payable and other borrowings reflects amounts due to the Company’s wholly-owned subsidiary that have been eliminated in consolidation as of and subsequent to the consolidation date.
The provisional fair values reported in the above table were estimated by the Company using available market information and applicable valuation methods. As considerable judgment is involved in estimates of fair value, the provisional fair values presented above are not necessarily indicative of the amounts that the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methods could have a material effect on the estimated fair value amounts.
As management is still in the process of completing its valuation analysis, the Company’s accounting for the consolidation is not complete as of the date of this report. As a result, the amounts reported in the above table, including the estimated fair value of the Company’s interest in IT’SUGAR as of the consolidation date, are provisional amounts that may be updated in subsequent periods to reflect the completion of the Company’s valuation analysis and any additional information obtained during the measurement period.
The following summarizes the Company’s methodologies for estimating the provisional fair values of certain assets and liabilities associated with the consolidation of IT’SUGAR and the fair value of BBX Capital’s existing investment in IT’SUGAR:
Property and Equipment – Property and equipment acquired consists primarily of leasehold improvements at IT’SUGAR’s retail locations. The fair value of IT’SUGAR’s property and equipment was estimated based on the replacement cost approach.
Identifiable Intangible Assets – The primary identifiable intangible asset acquired consists of IT’SUGAR’s trademark. The fair value of the acquired trademark was estimated using the relief-from-royalty method, a form of the income approach. Under this approach, the fair value was estimated by calculating the present value using a risk-adjusted discount rate of the expected future royalty payments that would have to be paid if the IT’SUGAR trademark was not owned.
Operating Lease Assets and Lease Liabilities – Operating lease assets and lease liabilities were measured based on the present value of the fixed lease payments included in IT’SUGAR’s lease agreements pursuant to the provisions of Accounting Standards Codification 842, Leases. In addition, IT’SUGAR’s operating lease assets have been adjusted to reflect an estimate of favorable or unfavorable terms of IT’SUGAR’s lease agreements when compared with market terms. These adjustments were estimated by calculating the present value using a risk-adjusted discount rate of the difference between the contractual amounts to be paid pursuant to the lease agreements and the estimate of market lease rates at the consolidation date.
Goodwill – Goodwill recognized in connection with the consolidation of IT’SUGAR reflects the difference between the (i) the fair values of IT’SUGAR’s identifiable assets and liabilities at the consolidation date and (ii) the fair values of the Company’s existing interests and any noncontrolling interests in IT’SUGAR at the consolidation date.
Remeasurement of Existing Investment in IT’SUGAR – As part of the acquisition method of accounting, the Company is required to remeasure the carrying value of its existing interests in IT’SUGAR at fair value as of the consolidation date, with the remeasurement adjustment recognized in the Company’s condensed consolidated statement of operations and comprehensive income. The Company applied an income approach utilizing a discounted cash flow methodology to estimate the provisional fair value of its investment in IT’SUGAR as of the consolidation date. The Company’s discounted cash flow methodology established a provisional estimate of the fair value of IT’SUGAR by estimating the present value of the projected future cash flows to be generated from IT’SUGAR. The discount rate applied to the projected future cash flows to arrive at the present value is intended to reflect all risks of ownership and the associated risks of realizing the stream of projected future cash flows associated with IT’SUGAR. The most significant assumptions used in the discounted cash flow methodology to estimate the preliminary fair value of IT’SUGAR were the terminal value, the discount rate, and the forecast of future cash flows.
Redeemable Noncontrolling Interest - Represents a
The consolidated assets and liabilities and results of operations of IT’SUGAR are included in the Company’s condensed consolidated financial statements for the three and six months ended June 30, 2021 commencing on June 17, 2021 and are included in the Company’s condensed consolidated financial statements for the three and six months ended June 30, 2020 for the entirety of such periods, as the Company deconsolidated IT’SUGAR on September 22, 2020. The following table shows IT’SUGAR’s trade sales and income before income taxes included in the Company’s condensed consolidated statements of operations and comprehensive income for the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | ||||||||
|
| 2021 |
| 2020 |
| 2021 |
|
| 2020 | |||
Trade sales |
| $ | |
|
| |
|
| |
|
| |
Income (loss) from continuing operations before income taxes |
| $ | |
|
| ( |
|
| |
|
| ( |
The following unaudited pro forma financial data presents the Company’s revenues and earnings for the three and six months ended June 30, 2021 and 2020 as if the Company consolidated IT’SUGAR as a result of its emergence from bankruptcy on January 1, 2020 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pro Forma |
| Pro Forma | ||||||||
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | ||||||||
|
| 2021 |
| 2020 |
| 2021 |
|
| 2020 | |||
Trade sales |
| $ | |
|
| |
|
| |
|
| |
Income (loss) from continuing operations before income taxes |
| $ | |
|
| ( |
|
| |
|
| ( |
Income (loss) from continuing operations |
| $ | |
|
| ( |
|
| |
|
| ( |
Net income (loss) income attributable to shareholders |
| $ | |
|
| ( |
|
| |
|
| ( |
The unaudited pro forma financial data for the six months ended June 30, 2020 includes $
The unaudited pro forma financial data reported in the above table does not purport to represent what the actual results of the Company’s operations would have been assuming that the consolidation date was January 1, 2020, nor does it purport to predict the Company’s results of operations for future periods.
The table below sets forth the approximate minimum future rental payments (excluding executory costs) under the Company’s lease agreements (including IT’SUGAR’s lease obligations) during the periods subsequent to June 30, 2021 related to agreements that were executed as of June 30, 2021 (in thousands):
|
|
|
|
|
|
|
|
Period Ending December 31, |
|
|
|
2021 |
| $ | |
2022 |
|
| |
2023 |
|
| |
2024 |
|
| |
2025 |
|
| |
After 2025 |
|
| |
Total lease payments |
|
| |
Less: interest |
|
| |
Present value of lease liabilities |
| $ | |
Subsequent events have been evaluated through the date the financial statements were available to be issued. As of such date, there were no material subsequent events identified that required recognition or disclosure other than as disclosed in the footnotes herein.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Except as otherwise noted or where the context otherwise requires, the terms “the Company,” “we,” “us,” or “our” refers to BBX Capital, Inc. and its consolidated subsidiaries, and the term “BBX Capital” refers to BBX Capital, Inc. as a standalone entity.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements based largely on current expectations of the Company that involve a number of risks and uncertainties. All opinions, forecasts, projections, future plans, or other statements, other than statements of historical fact, are forward-looking statements and can be identified by the use of words or phrases such as “plans,” “believes,” “will,” “expects,” “anticipates,” “intends,” “estimates,” “our view,” “we see,” “would,” and words and phrases of similar import. The forward-looking statements in this document are also forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and involve substantial risks and uncertainties. We can give no assurance that such expectations will prove to be correct. Actual results, performance, or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements contained herein. Forward-looking statements are based largely on our expectations and are subject to a number of risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control. When considering forward-looking statements, the reader should keep in mind the risks, uncertainties, and other cautionary statements made in this report and in the Company’s other reports filed with the Securities and Exchange Commission (“SEC”). The reader should not place undue reliance on any forward-looking statement, which speaks only as of the date made. This document also contains information regarding the past performance of the Company and its respective investments and operations. The reader should note that prior or current performance and pro forma financial information is not a guarantee or indication of future performance. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, and all such information should only be viewed as historical data.
Future results and the accuracy of forward-looking statements may be affected by various risks and uncertainties, including the risk factors applicable to the Company which are described herein and in “Item 1. Business – Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 (the “2020 Annual Report”). These risks and uncertainties also include risks relating to public health issues, including, in particular, the COVID-19 pandemic, as it is not currently possible to accurately assess the expected duration and effects of the pandemic on our business. These include required closures of retail locations, travel and business restrictions, “shelter in place” and “stay at home” orders and advisories, volatility in the global and national economies and equity, credit, and commodities markets, worker absenteeism, quarantines, and other health-related restrictions; the duration and severity of the COVID-19 pandemic and the impact on demand for the Company’s products and services, levels of consumer confidence, supply chains and raw materials costs; actions taken by governments, businesses, and individuals in response to the pandemic and their impact on economic activity and consumer spending, which will impact the Company’s ability to successfully resume full business operations; the pace of recovery when the COVID-19 pandemic subsides and the possibility of a resurgence; competitive conditions; the Company’s liquidity and the availability of capital; the effects and duration of steps the Company takes in response to the COVID-19 pandemic, including the inability to rehire or replace furloughed employees or retain employees; the impact of the emergence of IT’SUGAR from the Chapter 11 proceedings, revesting of the Company’s equity interest in IT’SUGAR and reconsolidation of IT’SUGAR’s results into the Company’s financial statements; the potential adverse impact of the Chapter 11 proceedings and the success of the restructuring; the continuing adverse impact of the COVID-19 pandemic on IT’SUGAR’s operations, results, and financial condition, including that the recessionary economic environment on demand, sales levels, and consumer behavior, as well as increased inventory, freight, and labor costs and general supply chain disruptions, have had and may continue to have a material adverse effect in future periods; the risk that IT’SUGAR may not be able to continue to increase prices without significantly impacting consumer demand and sales volume; risks relating to IT’SUGAR’s business plans, including that IT’SUGAR may not be able to fund or otherwise open new retail locations, including new “temporary” locations, the Oreo Café, or a new “large format” retail location, as or when expected, or at all; the risk that IT’SUGAR may not be able to extend or enter into new lease agreements for any existing “temporary” locations which it desires to extend, whether on favorable terms or at all; risks related to the lease amendments entered into by IT’SUGAR, including that, while many of the lease amendments provide for the payment of rent based on a percentage of sales volumes for a specified period of time as opposed to fixed rental payments, the terms of many of such amendments require IT’SUGAR to resume the payment of previously scheduled fixed lease payments going forward and, as a result, IT’SUGAR’s ongoing occupancy costs are expected to increase as fixed rental payments under these leases resume and IT’SUGAR’s overall exposure to risks related to fixed rental obligations will increase
and revert to pre-bankruptcy levels in relation to such locations; the risk that landlords may exercise their right to terminate leases; the inability to predict the effect of IT’SUGAR’s emergence from the bankruptcy proceedings on the Company and its results of operation and financial condition, including the risk that additional impairment charges may be required in the future, the risk of heightened litigation as a result of actions taken in response to the COVID-19 pandemic; the impact of the COVID-19 pandemic on consumers, including, but not limited to, their income, their level of discretionary spending both during and after the pandemic, and their views towards the retail industry; the risk that certain of the Company’s operations, including retail locations, may not continue to generate recurring sources of cash during or following the pandemic to the extent anticipated or at all; the risk that commodity, shipping, and labor price increases and widespread supply disruptions may adversely impact the gross margins of BBX Capital Real Estate LLC (“BBX Capital Real Estate” or “BBXRE”), BBX Sweet Holdings, LLC (“BBX Sweet Holdings”), and Renin Holdings, LLC (“Renin”); the risk that homebuilders will not meet their obligations to acquire lots at BBXRE’s Beacon Lake community due to the impact of higher construction costs and supply shortages of building materials, equipment and appliances; the risk that the loss of sales of products to Renin’s major customers and/or Renin’s efforts to maintain sales of its products to its major customers may negatively impact Renin’s sales, gross margin, and profitability, require Renin to lower its prices, and result in the recognition of impairment losses related to its goodwill and long-lived assets and noncompliance with the terms of its outstanding credit facility; the risk that increased costs, higher inventory levels and other factors negatively impacting Renin’s gross margins could adversely impact Renin’s liquidity and its ability to remain in compliance with financial covenants under its credit facility; and the risk of BBXRE expanding its operating platform to include an industrial real estate division and investing in the development of industrial real estate assets. This Quarterly Report on Form 10-Q also contains a discussion of Renin’s recent acquisition of substantially all of the assets and assumption of certain of the liabilities of Colonial Elegance, Inc. (“Colonial Elegance”), which is subject to the impact of economic, competitive and other factors affecting Renin and Colonial Elegance, including their operations, markets, marketing strategies, products and services; the risk that the integration of Colonial Elegance may not be completed on a timely basis, or as anticipated; that the anticipated expansion or growth opportunities will not be achieved or if achieved will not be advantageous; that the acquisition will not be cash accretive immediately or at all; that net income may not be generated when anticipated or at all or the acquisition may result in net losses; that BBX Capital and/or Renin may not realize the anticipated benefits of the acquisition when or to the extent anticipated or at all; and the risks associated with the increased indebtedness incurred by Renin to finance the acquisition including, compliance with financial covenants and restrictions on Renin’s activities.
The Company may also become subject to litigation related to the COVID-19 pandemic, including with respect to any actions we take, fail to take, or may be required to take in response thereof. Although BBX Capital and its subsidiaries believe that they have meritorious defenses in all current legal actions, the outcome of litigation and regulatory matters and timing of ultimate resolution are inherently difficult to predict and uncertain.
The risk factors described in the 2020 Annual Report, as well as the other risks and factors detailed in this report and the other reports filed by the Company with the SEC, are not necessarily all of the important factors that could cause the Company’s actual results to differ materially from those expressed in any of the forward-looking statements. Other unknown or unpredictable factors could cause the Company’s actual results to differ materially from those expressed in any of the forward-looking statements. As a result, the Company cautions that the foregoing factors are not exclusive.
Given these uncertainties, you are cautioned not to place undue reliance on forward-looking statements, and you should read this Quarterly Report on Form 10-Q with the understanding that actual future results, levels of activity, performance, and events and circumstances may be materially different from prior results or what the Company expects. The Company qualifies all forward-looking statements by these cautionary statements.
Forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q, and the Company undertakes no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this report.
Critical Accounting Policies
See Item 7 - “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the section “Critical Accounting Policies” in the Company’s 2020 Annual Report for a discussion of the Company’s critical accounting policies.
New Accounting Pronouncements
See Note 1 to the Company’s condensed consolidated financial statements included in Item 1 of this report for a discussion of new accounting pronouncements applicable to the Company.
Overview
BBX Capital is a Florida-based diversified holding company whose principal holdings are BBX Capital Real Estate, BBX Sweet Holdings, and Renin. As of June 30, 2021, the Company had total consolidated assets of $536.7 million and shareholders’ equity of $328.2 million.
The Company’s goal is to build long-term shareholder value. Since many of the Company’s assets do not generate income on a regular or predictable basis, the Company’s objective is long-term growth as measured by increases in book value and intrinsic value over time. The Company regularly reviews the performance of its investments and, based upon economic, market, and other relevant factors, considers transactions involving the sale or disposition of all or a portion of its assets, investments, or subsidiaries. Further, subject to market conditions and other factors, the Company may from time to time repurchase its outstanding common stock.
Prior to September 30, 2020, the Company was a wholly owned subsidiary of Bluegreen Vacations Holding Corporation (“Bluegreen Vacations”), which was formerly known as BBX Capital Corporation. As further described in the Company’s 2020 Annual Report and in Note 1 to the Company’s financial statements included in Item 1 of this report, on September 30, 2020, Bluegreen Vacations completed the spin-off of the Company as a separate, publicly-traded company. In connection with the spin-off, Bluegreen Vacations issued a $75.0 million note payable to the Company that accrues interest at a rate of 6% per annum and requires payments of interest on a quarterly basis. Under the terms of the note, Bluegreen Vacations has the option in its discretion to defer interest payments under the note, with interest on the entire outstanding balance thereafter to accrue at a cumulative, compounded rate of 8% per annum until such time as Bluegreen Vacations is current on all accrued payments under the note, including deferred interest. All outstanding amounts under the note will become due and payable on September 30, 2025 or earlier upon certain other events. Further, Bluegreen Vacations is permitted to prepay the note in whole or in part at any time.
Impact of the COVID-19 Pandemic
The COVID-19 pandemic has resulted in an unprecedented disruption in the U.S. and global economies and the industries in which the Company operates due to, among other things, (i) government ordered “shelter in place” and “stay at home” orders and advisories, travel restrictions, and restrictions on business operations, (ii) government guidance and restrictions with respect to travel, public accommodations, social gatherings, and related matters, (iii) the general public’s reaction to the pandemic, including impacts on consumer demand, (iv) disruptions in global supply chains, and (iv) increased economic uncertainty. The disruptions arising from the pandemic and the reaction of the general public have had a significant adverse impact on the Company's financial condition and operations, particularly with respect to BBX Sweet Holdings, as the effects of the pandemic required IT’SUGAR to temporarily close all of its retail locations in 2020 and ultimately resulted in IT’SUGAR and its subsidiaries filing petitions for Chapter 11 bankruptcy in September 2020. In addition, the Company’s workforce has been significantly impacted by the pandemic as a result of, among other things, the implementation of temporary and permanent reductions in employee head count in order to manage expenses and various health and safety protocols necessary for the Company to maintain operations. Further, the Company has experienced significant increases in commodity, freight, inventory, and labor costs, extended lead-times for the purchase of inventory, and delays in inventory shipments, and these factors are impacting the Company’s operations, including requiring the Company to maintain higher inventory balances, and may have a material impact on its operations in future periods. In addition, current levels of illness caused by COVID-19 and related variants are rising and indicate that the pandemic and its impact on the Company are not over and remain uncertain. The CDC recently issued new guidance regarding the use of masks, and vaccination policies are increasingly being implemented by government agencies and may vary across different jurisdictions where the Company operates. In addition, various state and local government officials may in the future issue new or revised orders that are different than the ones under which the Company is currently operating.
The duration and severity of the pandemic and related disruptions, as well as the resulting adverse impact on economic and market conditions are uncertain, and the Company may continue to be adversely impacted by these conditions in future periods. Although the impact of the COVID-19 pandemic on the Company’s principal holdings and management’s efforts to mitigate the effects of the pandemic has varied, BBX Capital and its subsidiaries have sought to take steps to manage expenses through cost saving initiatives and reductions in employee head count and actions to increase liquidity and strengthen the Company’s financial position, including reducing planned capital expenditures. As of June 30, 2021, the Company’s consolidated cash balances were $101.9 million.
The discussion below provides an update on the Company’s principal holdings for the three and six months ended June 30, 2021, including the current impacts of the COVID-19 pandemic on their operations during 2021. However, this discussion should be read in conjunction with the discussion and analysis in Item 7 - “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s 2020 Annual Report, which provides additional information related to (i) the impacts of the COVID-19 pandemic on the Company’s principal holdings since the initial outbreak of COVID-19 in 2020 and (ii) the various risks and uncertainties associated with the effects of the pandemic on the Company’s principal holdings, which has had, and could in future periods have, a material adverse impact on the Company’s consolidated results of operations, cash flows, and financial condition.
Summary of Consolidated Results of Operations
Consolidated Results
The following summarizes key financial highlights for the three months ended June 30, 2021 compared to the same 2020 period:
Total consolidated revenues of $61.7 million, a 132.0% increase compared to the same 2020 period.
Income from continuing operations before income taxes of $26.8 million compared to a loss from continuing operations before income taxes of $13.4 million during the same 2020 period.
Net income attributable to shareholders of $20.1 million compared to a net loss attributable to shareholders of $8.7 million during the same 2020 period.
Diluted earnings per share from continuing operations of $1.07 compared to a diluted loss per share from continuing operations of $0.48 for the same 2020 period.
The following summarizes key financial highlights for the six months ended June 30, 2021 compared to the same 2020 period:
Total consolidated revenues of $123.6 million, a 65.3% increase compared to the same 2020 period.
Income from continuing operations before income taxes of $30.3 million compared to a loss from continuing operations before income taxes of $44.0 million during the same 2020 period.
Net income attributable to shareholders of $22.5 million compared to a net loss attributable to shareholders of $30.6 million during the same 2020 period.
Diluted earnings per share from continuing operations of $1.18 compared to a diluted loss per share from continuing operations of $1.58 for the same 2020 period.
The Company’s consolidated results of operations for the three months ended June 30, 2021 compared to the same 2020 period were significantly impacted by the following:
The recognition of a $15.9 million gain on the reconsolidation of IT’SUGAR in the Company’s financial statements as a result of IT’SUGAR emerging from Chapter 11 bankruptcy in June 2021 and BBX Sweet Holdings’ revesting of its control of IT’SUGAR;
A net increase in sales activity at BBXRE’s Beacon Lake Community development, as BBXRE sold 94 developed lots to homebuilders during the 2021 period compared to 23 lots during the 2020 period;
An increase in net earnings of unconsolidated real estate joint ventures primarily due to the Altis Promenade joint venture’s sale of its multifamily apartment community in June 2021, which resulted in the recognition of $5.3 million of equity earnings from BBXRE’s investment in the venture;
The recognition of operating losses by BBX Sweet Holdings during the 2020 period as a result of the impact of the COVID-19 pandemic on its businesses, including IT’SUGAR; and
The recognition of impairment losses of $3.3 million during the 2020 period primarily related to impairments of certain of BBXRE’s investments in unconsolidated real estate joint ventures as a result of the impact of the COVID-19 pandemic; partially offset by
A net decrease in Renin’s results of operations, reflecting a decline in Renin’s gross margin percentage as a result of increased costs related to raw materials and the shipment of products and ongoing expenses associated with the acquisition of Colonial Elegance, including amortization expense related to acquired intangible assets, partially offset by an increase in Renin’s trade sales associated with the acquisition and increased customer demand.
In addition to the items discussed above for the three months ended June 30, 2021 compared to the same 2020 period, the Company’s consolidated results of operations for the six months ended June 30, 2021 compared to the same 2020 period were significantly impacted by the following:
The recognition of impairment losses of $30.7 million in the 2020 period primarily related to goodwill and long-lived assets associated with IT’SUGAR as a result of the impact of COVID-19 pandemic; and
Lower recoveries from loan losses in the 2021 period primarily reflecting a settlement with a financial institution servicing loans for BBXRE during the 2020 period.
Segment Results
BBX Capital reports the results of its business activities through the following reportable segments: BBX Capital Real Estate, BBX Sweet Holdings, and Renin.
Information regarding income (loss) from continuing operations before income taxes by reportable segment is set forth in the table below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | ||||||||||||||
|
| 2021 |
| 2020 |
| Change |
| 2021 |
| 2020 |
| Change | ||||||
BBX Capital Real Estate |
| $ | 11,869 |
|
| (379) |
|
| 12,248 |
|
| 16,787 |
|
| 3,672 |
|
| 13,115 |
BBX Sweet Holdings |
|
| 15,957 |
|
| (10,014) |
|
| 25,971 |
|
| 15,540 |
|
| (38,952) |
|
| 54,492 |
Renin |
|
| 759 |
|
| 1,211 |
|
| (452) |
|
| 1,600 |
|
| 1,925 |
|
| (325) |
Other |
|
| 404 |
|
| (236) |
|
| 640 |
|
| 1,158 |
|
| (3,044) |
|
| 4,202 |
Reconciling items and eliminations |
|
| (2,164) |
|
| (4,005) |
|
| 1,841 |
|
| (4,804) |
|
| (7,633) |
|
| 2,829 |
Income (loss) from continuing operations before income taxes |
|
| 26,825 |
|
| (13,423) |
|
| 40,248 |
|
| 30,281 |
|
| (44,032) |
|
| 74,313 |
(Provision) benefit for income taxes |
|
| (6,588) |
|
| 3,306 |
|
| (9,894) |
|
| (7,589) |
|
| 9,214 |
|
| (16,803) |
Net income (loss) from continuing operations |
|
| 20,237 |
|
| (10,117) |
|
| 30,354 |
|
| 22,692 |
|
| (34,818) |
|
| 57,510 |
Discontinued operations |
|
| — |
|
| 604 |
|
| (604) |
|
| — |
|
| (74) |
|
| 74 |
Net income (loss) |
|
| 20,237 |
|
| (9,513) |
|
| 29,750 |
|
| 22,692 |
|
| (34,892) |
|
| 57,584 |
Net (income) loss attributable to noncontrolling interests |
|
| (117) |
|
| 856 |
|
| (973) |
|
| (227) |
|
| 4,312 |
|
| (4,539) |
Net income (loss) attributable to shareholders |
| $ | 20,120 |
|
| (8,657) |
|
| 28,777 |
|
| 22,465 |
|
| (30,580) |
|
| 53,045 |
BBX Capital Real Estate Reportable Segment
Segment Description
BBX Capital Real Estate (or BBXRE) is engaged in the acquisition, development, construction, ownership, financing, and management of real estate and investments in real estate joint ventures, including investments in multifamily rental apartment communities, single-family master-planned for sale housing communities, and commercial properties located primarily in Florida. In addition, BBXRE owns a 50% equity interest in the Altman Companies, a developer and manager of multifamily apartment communities, and also manages the legacy assets acquired in connection with the Company’s sale of BankAtlantic in 2012, including portfolios of loans receivable, real estate properties, and judgments against past borrowers.
In an effort to diversify its portfolio of real estate developments, BBXRE is also currently evaluating potential investment opportunities in industrial real estate assets, including the development of warehouse and logistics facilities, and has expanded its operating platform to include an industrial real estate division.
Overview
As further described in the Company’s 2020 Annual Report, BBXRE’s operations that were impacted by the COVID-19 pandemic during 2020 have largely returned to pre-pandemic levels. Management believes this is primarily attributable to demand for single-family and multifamily apartment housing in many of the markets in Florida in which BBXRE operates. Sales at BBXRE’s single-family home developments and leasing and rent collections at its multifamily apartment developments have generally returned to pre-pandemic levels, and BBXRE believes that there has generally been a recovery in investor demand for the acquisition of stabilized multifamily apartment communities and the availability of debt and equity capital for financing new multifamily apartment developments.
However, there has been a significant increase in commodity and labor prices, which has resulted in higher development and construction costs, and disruptions in supply chains for certain commodities and equipment, which has resulted in ongoing supply shortages of building materials, equipment and appliances and impacted the timing of certain projects under construction. Although such factors have not yet materially impacted BBXRE’s results of operations, these increases may have a material impact on BBXRE’s operating results in future periods, as described in further detail below. In addition, the effects of the COVID-19 pandemic have resulted in significant uncertainty in the overall economy, and the resulting risks and uncertainties, which are further described in the Company’s 2020 Annual Report, could have a material adverse impact on BBXRE’s results of operations, cash flows, and financial condition in future periods.
The Altman Companies and Related Investments
In 2018, BBXRE acquired a 50% membership interest in the Altman Companies, a joint venture between the Company and Joel Altman engaged in the development, construction, and management of multifamily apartment communities. As of June 30, 2021, BBXRE had investments in six active developments sponsored by the Altman Companies, which are summarized as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project |
| Location |
| Apartment Units |
| Project Status at June 30, 2021 |
| Carrying Value of BBXRE Investment at June 30, 2021 |
Altis Grand Central |
| Tampa, Florida |
| 314 |
| Stabilized - 97% Occupied | $ | 2,149 |
Altis Grand at The Preserve (Suncoast) |
| Odessa, Florida |
| 350 |
| Sold July 2021 |
| 1,115 |
Altis Little Havana |
| Miami, Florida |
| 224 |
| Under Construction - Expected Completion in 2021 |
| 858 |
Altis Miramar East/West |
| Miramar, Florida |
| 650 |
| Under Construction - Expected Completion in 2021 |
| 2,855 |
Altis Ludlam Trail (1) |
| Miami, Florida |
| 312 |
| Under Construction - Expected Completion in 2022 |
| 10,220 |
Altis Lake Willis (Vineland Pointe) |
| Orlando, Florida |
| TBD |
| Predevelopment |
| 6,114 |
(1)The carrying value of BBXRE’s investment at June 30, 2021 includes $9.7 million related to BBXRE’s investment in the preferred equity associated with the Altis Ludlam Trail project, including the investment balance and accrued preferred return.
During the three months ended June 30, 2021, the Altis Promenade joint venture, which was sponsored by the Altman Companies, sold its 338 unit multifamily apartment community located in Lutz, Florida. As a result of the sale, BBXRE received a cash distribution of approximately $7.1 million from the joint venture and recognized equity earnings from its investment in the venture of approximately $5.3 million during the three and six month ended June 30, 2021. Further, in July 2021, the Altis Grand at The Preserve joint venture sold its 350-unit multifamily apartment community located in Odessa, Florida. As a result of the sale, BBXRE received a cash distribution of approximately $5.8 million from the joint venture and expects to recognize equity earnings from its investment in the venture of approximately $5.0 million during the three months ended September 30, 2021.
As previously described in the Company’s 2020 Annual Report, following temporary disruptions in its operations during 2020 as a result of the COVID-19 pandemic, the operations related to the existing developments sponsored by the Altman Companies have generally returned to pre-pandemic levels. In particular, the Altman Companies collected in excess of 98% of the rents at the multifamily apartment communities under its management during the first six months of 2021, and the volume of new leases at its communities have generally returned to, and in some cases have exceeded, pre-pandemic levels and expectations. Further, based on the progress of construction at its communities currently under construction, the Altman Companies does not at the current time expect the observed increases in commodity and labor prices to have a material impact on the costs of developing these communities. The Altman Companies has also observed increased investor demand for the acquisition of stabilized multifamily apartment communities, as evidenced by the above mentioned sales of multifamily apartment communities by joint ventures sponsored by the Altman Companies.
In addition to its existing development portfolio, the Altman Companies has been focused on the identification of new opportunities for its development pipeline. In this regard, it has identified various new potential development opportunities, which are primarily located in South Florida and the greater Tampa, Florida area, both of which are experiencing increased demand for multifamily housing, and it has also observed what it believes to be an increase in the availability of debt and equity capital for new developments. However, as it relates to these new development opportunities, the Altman Companies has observed a significant increase in commodity and labor prices, as well as supply chain disruptions and material shortages, all of which are expected to impact the costs and result in possible delays in connection with developing new multifamily apartment communities. Although the Altman Companies is continuing to evaluate the ultimate impact of these costs on the overall profitability of its potential future developments, a significant increase in development costs could have a material impact on the Altman Companies’ operations, including, but not limited to, (i) an inability to close on the equity and/or debt financing necessary to commence the construction of new projects as a result of a decrease in projected investor profits and (ii) a decrease in the profits expected to be earned by BBXRE and Joel Altman as the managing members of projects that ultimately commence. These factors could result in, among other things, (i) increased operating losses at the Altman Companies due to a decline in development, general contractor, and management fees, (ii) the recognition of impairment losses by BBXRE and/or the Altman Companies related to their current investments in predevelopment expenditures and land acquired for development, including the land held by the Altis Lake Willis joint venture, and (iii) the recognition of impairment losses related to BBXRE’s overall investment in the Altman Companies, as the profitability and value of the Altman Companies is directly correlated with its ability to source new development opportunities.
Beacon Lake Master Planned Development
BBXRE is the master developer of the Beacon Lake Community, a master planned community located in St. Johns County, Florida that is expected to be comprised of 1,476 single-family homes and townhomes. BBXRE is primarily developing the land and common areas and selling finished lots to third-party homebuilders who are constructing single-family homes and townhomes that are planned to range from 1,400 square feet to 4,400 square feet and priced from the high $200,000’s to the $600,000’s. The agreements pursuant to which BBXRE is selling finished lots to homebuilders generally provide for a base purchase price that is paid to BBXRE upon the sale of the developed lots to the homebuilders and a contingent purchase price that is calculated as a percentage of the proceeds that the homebuilders receive from the sale of the completed homes and paid to BBXRE upon the closing of such home sales.
BBXRE has substantially completed the development of the lots comprising Phases 1 and 2 of the Beacon Lake Community and commenced the development of the lots comprising Phase 3 during the second quarter of 2021. The following table summarizes the status of the sale of lots to homebuilders in each phase in the development as of June 30, 2021:
|
|
|
|
|
|
|
|
| Phase 2 |
|
|
| |
| Phase 1 | Single-family | Townhomes | Phase 3 | Phase 4 | Total |
Total planned lots | 302 | 479 | 196 | 200 | 299 | 1,476 |
Lots sold to homebuilders (1) | (302) | (307) | (142) | — | — | (751) |
Remaining lots to sell | — | 172 | 54 | 200 | 299 | 725 |
Lots under contract with homebuilders | — | (172) | (54) | (68) | (299)(2) | (593) |
Available lots (3) | — | — | — | 132 | — | 132 |
(1)As further described in Note 2 to the Company’s consolidated financial statements included in the 2020 Annual Report, BBXRE generally recognizes revenue related to sales of lots to homebuilders, including an estimate of any contingent purchase price expected to be collected in relation to such lots, upon the closing of the sale of such lots to the homebuilders. Although BBXRE recognizes the expected contingent purchase price associated with such lots upon the closing of the sale to the homebuilders, BBXRE ultimately does not receive any contingent purchase price related to a lot until the homebuilder closes on the sale of a home on such lot and collects the proceeds from the home sale.
(2)BBXRE has entered into an agreement with an unaffiliated homebuilder to sell all of the undeveloped lots comprising Phase 4 in a single transaction. Such agreement provides for the payment of the purchase price to BBXRE at the time of closing, subject to certain adjustments contemplated in the agreement and does not provide for the payment of a contingent purchase price.
(3)Although BBXRE was previously exploring the possible construction, leasing, and management of a portfolio of rental homes on the remaining lots in Phase 3, BBXRE currently expects that it will develop the remaining lots in Phase 3 and sell the finished lots to a homebuilder.
During the three months ended June 30, 2021, BBXRE sold 70 single-family lots and 24 townhome lots compared to 23 single-family lots sold during the three months ended June 30, 2020. During the six months ended June 30, 2021, BBXRE sold 150 single-family lots and 72 townhome lots compared to 72 single-family lots and 38 townhomes lots sold during the six months ended June 30, 2020.
The following table summarizes the status of the sale of homes by homebuilders on lots previously sold by BBXRE to such homebuilders:
|
|
|
|
|
|
| Phase 2 |
| |
| Phase 1 | Single-family | Townhomes | Total |
Lots sold to homebuilders | 302 | 307 | 142 | 751 |
Homes closed | 299 | 110 | 68 | 477 |
Homes remaining to close | 3 | 197 | 74 | 274 |
At the current time, BBXRE does not expect the observed increases in commodity and labor prices to significantly impact its costs to develop the lots in Phase 3 but does expect that the costs to construct homes on the developed lots throughout the Beacon Lake Community will be impacted. At the current time, BBXRE believes that homebuilders are likely to continue to meet their obligations to acquire lots from BBXRE pursuant to the existing agreements between BBXRE and the homebuilders, as the impact of the increase in construction costs on the profitability of home sales is being offset to some extent by an increase in prices for single-family homes. However, there is no assurance that this will be the case, and the increase in construction costs could result in requests by homebuilders to extend the timing of their purchase of developed lots and/or failure of the homebuilders to meet their obligations under these contracts.
Other Joint Venture Activity
In June 2019, BBXRE invested $4.2 million in the Sky Cove joint venture, which was formed to develop Sky Cove at Westlake, a residential community comprised of 204 single-family homes in Loxahatchee, Florida. During the six months ended June 30, 2021, the joint venture closed on the sale of 66 single-family homes, and BBXRE recognized $0.9 million of equity earnings and received $2.5 million of distributions from the venture. As of June 30, 2021, the joint venture has executed sales contracts on an additional 83 single-family homes, and closings on such sales are expected to occur in 2021.
In February 2021, BBXRE invested $4.9 million in the Sky Cove South joint venture, which was formed to develop Sky Cove South at Westlake, a residential community that will be adjacent to Sky Cove at Westlake and is expected to be comprised of 197 single-family homes.
As of June 30, 2021, BBXRE had an investment of $1.8 million in a joint venture with CC Homes to develop Marbella, a residential community expected to be comprised of 158 single-family homes in Miramar, Florida. As of June 30, 2021, the joint venture had entered into contracts to sell all of its 158 single-family homes, and closings on sales are expected to commence during the second half of 2021.
Although the above joint ventures expect to incur increased costs to construct homes in their respective communities, BBXRE does not currently believe that such increases will have a material adverse impact on the expected profitability of these investments, as the impact of the increase in construction costs on the profitability of home sales is expected to be offset to some extent by the increase in prices for single-family homes as a result of higher demand.
Other Assets
In July 2021, BBXRE received a cash payment of $4.1 million related to the recovery of a loan receivable in the legacy asset portfolio and expects to recognize the amount as income in the Company’s condensed consolidated statement of operations and comprehensive income during the three months ended September 30, 2021.
Results of Operations
Information regarding the results of operations for BBXRE is set forth below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | ||||||||||||||
|
| 2021 |
| 2020 |
| Change |
| 2021 |
| 2020 |
| Change | ||||||
Sales of real estate inventory |
| $ | 12,390 |
|
| 2,839 |
|
| 9,551 |
|
| 25,925 |
|
| 9,278 |
|
| 16,647 |
Interest income |
|
| 500 |
|
| 81 |
|
| 419 |
|
| 975 |
|
| 185 |
|
| 790 |
Net gains (losses) on sales of real estate assets |
|
| 204 |
|
| 13 |
|
| 191 |
|
| 309 |
|
| (34) |
|
| 343 |
Other |
|
| 438 |
|
| 327 |
|
| 111 |
|
| 836 |
|
| 787 |
|
| 49 |
Total revenues |
|
| 13,532 |
|
| 3,260 |
|
| 10,272 |
|
| 28,045 |
|
| 10,216 |
|
| |